NATIONAL GENERAL INSURANCE Co. (P.J.S.C.)
Condensed interim financial information (Unaudited) For the nine-month period ended 30 September 2025
GrantThornton
Grant Thornton Audit and Accounting Limited
{Dubai Branch)
The Offices S Level 3
Office 302, 303, 308
One Ce ntra I, DWTC Dubai, UAE
P.O. Box 1620
T +971 4 388 9925
F +971 4 388 991S
https://www.grantthornton.ae
Report on Review of Condensed Interim Financial Information
To the Shareholders of National General Insurance Co. (P.J.S.C)
We have reviewed the accompanying condensed interim statement of financial position of National General Insurance Co. (P.J.S.C) (the "Company's as at 30 September 2025 and condensed interim statement of profit or loss and condensed incerim statement of other comprehensive income for three-month and nine-month periods then ended, and condensed interim statement of changes in equity and condensed trite&n statement of cash flows for the nine-month petiod then ended, and material accounting policy information and other related explanatory notes. Management is responsible for the preparation and presentation of this condensed interim financial information in accordance with International Accounting Standard 34 "Interim Financial Reporting". Our responsibility is to express a conclusion on this condensed interim financial information based on our review.
We conducted our review in accordance with the International Standard on Review Engagements 2410, "Reign ufInterim Fiiiani:tel lifumiati n P Jumi d !y IN Itidpe»d‹nI ditar nf the Eatitf'. A cevies of interim financial information consists of mating inquiries, pzimatily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A revievr is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed interim financial informaaon is not prepared, in all material respects, in accordance with International Accounting Standard 34 'Int rio Fri »h Rf r ig".
GB 'HOItNTON £IAIZ
Wm°(
Farouk Mohan
Regletration No: 86
Dubai, United Arab Emirates 11 November 2025
0 2025 Grant Whom ton UAE All rights reseryed. Grant Thornton UAr represents all legal licenses under which Grant Thorn ton Audit and Accounting
Lim ited Corpora tion, A Br It ish Virgin Islands {"evi") registered 8ranch, oper ate in t he LTAg. These iicenses ‹nclude the Abu D ha6 i, Du bai and Sfiarjah
g+anttfi o rn to n.ae
based branche-s Grant Tfiornton Audit and ''ccount ing Limited -registered wirh the Abu Dhabi blob al Market - Grant Thornton Audit and Accounting
Limited Corporat ion BVI - regisrered wirh the Oubai Ginanc al Services Authority.
"Gran I Whom ton" refers to the brand under wh ich the Grant Whomlon mem ber firm s provide assurance, tax and advisory services to their clients and/or refers to one or more mem ber firms, as the context requires. Gill and the m em ber firm s are nor a worldwide partnership . GTIL and each mem ber firm is a separate legal eritit y. Service5 are deRivered by the mem ber firms. GTi L does not provide services to cTien ts GTI L and its mem ber firm s are not agents of, and da not obligate, one another and are not Tiabe for one ariother's acts or am issions.
30September 3t December
23, I 24,617,856
2e59f›&$8 2,t72,S66
5 7â,4S0 7â,4S0,000
6 414 f88 89,261,723
s ozs ass +et,szz,sz+
9 2t,P10"5Z2 t6,19S,820
M,f¥9,896 23.0+2,442
10 S2S,¥4/768 5t2,630,6SJ
52 | 8S,47'/7#z | 4T#,742 |
22 | 7 760 | 82,474,762 |
79,9S9 322,142,St7
9 8AT,T4]49 9M,V]€
s saw :m,sn#
20 8,tK2,88& 8,914.912
2 E,773,639 I,699t98S
Condensed interim statement of profit or loss
For the period ended 30 September 2025
(Unaudited) Three-month period ende‹t 30 September | (Unaudited) Three-month peciod ended 30 September | (Unaudited) Nine-month period ended 30 September | (Unaudited) Nine-month petiod ended 30 September | |
Notes | 2025 | 2024 | 2025 | 2024 |
Insurance revenue 15 | AED 264,107,518 | AED 216,817,570 | AED 745,180,708 | AED 660,392,819 |
Insurance service expenses 16 (196,284,738) (21S,804,546) (496,545,513) (701,996,249)
Insurance service results before reinsurancecontracts held
Allocation of reinsurance
premiums
Amounts recoverable from reinsurance for incurred claims
Net(expense)/ncome67,822,780 1,013,024 248,231,155 (41,603,430)
(110,481,594) (86,516,820) (317,304,736) (275,187,839)
56,058,303 100,109,593 134,463,998 365,937,553
from reinsurance contracts held | (54,4M,291) | 13,592,773 | (182,840,738) | 90,749,714 | |
Insurance service result | 13,359,489 | 14,605,797 | 65,390,457 | 49,146,284 | |
Insurance finance expenses net of unit linked fair value change | 17 | (3,143,927) | (7,331,984) | (22,366,814) | (24,017,750) |
Reinsurance finance income | t7 | 1,08S,755 | 965,594 | 8,124,442 | 5,592,794 |
Net insurance financial result | (2,058172) | (6334390) | 14242372) | (Bd24996) | |
Net fair value (loss)/gain on financial assets at FVTPL | (6,946,185) | 11,375,914 | 16,@6,013 | 6,122,526 | |
Income from investment properties | 1,235,693 | l,125,615 | 3,677,679 | 41,142,740 | |
Net fair value gain on unit | |||||
linked investments | 1,537,005 | 4,938,259 | 9,083,798 | 13,986,6i6 | |
Other investment income | 18 | 20,843,613 | 8,858,801 | 47,387,998 | 38,841,561 |
Total investment income | 16,670,126 | 26,298,589 | 77,065,488 | t00,093,443 | |
Other operating income | 52,192 | 1,300,105 | 895,227 | ||
Other operating expenses | (4,643,391) | (4,289,408) | (14,846,556) | (t2,439,84i) | |
Profit before tax for the period | 23,368,052 | 30,300,780 | 114,667,122 | 119,270,117 | |
Income tax expense | 20 | (3,049,868) | (2,468,057) | (9,102,355) | (10,589,228) |
Profit after tax for the period | 20,318,184 | 27,832,723 | 105,564,767 | 108,680,889 | |
Basic and diluted earnings per share | i 9 | 0.12 | 0.17 | 0.64 | 0.66 |
Condensed interim statement of other comprehensive income For the period ended 30 September 2025
(Unaudited)
Three-month petiod ended 30 September
2025
(Unaudited) (Unaudited) (Unaudited) Thcee-month Nine-month Nine-month penod ended period ended period ended
30 September 30 September 30 September
AED
2024 2025 2024
AED
AED
AED
Profit after tax for the peñod
Other comprehensive income:
Net loss)/gain on insurance finance reserve through OCI
Net gain on fnir value of equity
20,318,184(4,571)
27,832,723 105,564,767 i08,680,889
102,882 (14,724) 87,502
instruments designated at FVTOCI 3,931,688 3,529,936 6,553,287 2,219,032
Total other comprehensive
income for the period
Total comprehensive income for the Period
3,927,117 3,632,818 6,538,563 2,306,534
24,245,301 3t,465,54T 112,103,330 I t0,987,423
National General Insurance Co. (P.J.S.C.)
Condensed interim financial information (Unaudited)
Condensed interim statement of changes in equity For the period ended 30 September 2025Share capital
AEDCumMadve
changeiufñr
vMueof Legal General Reinsurance FVOCI reserve *eserve reserve investments AED AED AED AED
Insurance finance reserve Retained through OCI earnings Total equity AED AED AEDBalance at I ]anuary 2024 (Audited) Increase in capiml through bonus issue Profit for the pedod
Other comprehensive income for the pedod Total comprehensive income for the pedod Directors' remuneration
Dividend paid (note 11)
Balance at 30 September 2024 (Unaudited)
Balance at 1 January 2025 (Audited) Profit after tax for the pedod
Other comprehensive income/loss for the period Total comprehensive income/(loss) for the pedod Dividend paid (note l I)
Balance at 30 September 2025 (Unaudited)
J49,954,112 74,977,056 74,977,056 5,770,295 (3,423,304)
14,995,411
2,219,032
2,29,032
I64,949,523 74,977,056 74,577,056 5,770,295 (1,204,272)
164,949,5M 82,474,762 82,474,762 8,000,568 (15,459,100)4,227,285
74,227,28'6,553,287
14,724
G,538,563
5,553,287
164,949,523 82,474,762 82,474,762 8,000,568 (8,505,843)
28,246 271,177,441 573,460,902
(14,995,411)
108,680,889 108,680,889
87,502 - 2,306,534
87,502 108,680,889 1i0,987,423
(6,825,000) (6,825,000)
7,488,52 37,488,528
i15,748 320,549,391 640,134,797
42,054 322,142,517 644,625,086
105,564,767 105,564,767(14,724) 105,564,767 112,103,330
27,330 353,479,999 682,501,131Condensed interim statement of cash Dows For the period ended 30 September 2025 | |||
(Unaudited) Nine-month period ended 30 September | (Unaudited) Nine-month period ended 30 September | ||
Cash dows from operating activities | Note | 2025 AED | 2024 AED |
Profit before tax for the period | 114,GG7,122 | TI9,270, 7 | |
Depreciation and amortisation | 2,530,221 | 2,320,603 | |
Dividend income | (11,223,109) | (9,860,233) | |
Realised gain on sale on fair value through profit or loss investments Realised gain on sale of investment properties Unrealised gain on FVTPL investments | (13,109,S84) - (16,9lC,013) | (8,064,284) (40,961,0i5) (6,122,526) | |
Other investment income | (26,632,391) | (13,045,372) | |
Provision for employees' end of service indemnity | 2,5C3,935 | 1,459,592 | |
Operating cash flows before changes in working capital | 51,880,181 | 44,996,882 | |
Changes in working capital: Change in insurance and reinsurance contract assets | 133,843,870 | (246,66l,4i6) | |
Change in prepayment and other receivables | (1,182,203) | (127,523,380) | |
Change in insurance and reinsurance contract liabilities | (25,715,130) | 227,324,052 | |
Change in other payables | (29,613,156) | 22,790,309 | |
Change in insurance finance reserve | (14,724) | 87,502 | |
Net cash generated from/(used in) ope*aaons | 120,108,838 | (78,98G,05t) | |
Employees' end of service indemnity paid | (843,756) | (i,0l6,255) | |
Income tax paid
Net cash generated from/(used in) operating activities
(8,g00,732)
119,454,350 (80,002,306)
Cash dows from investing activities | ||
Purchase of property and equipment | (965,031) | (1,239,880) |
Proceeds from disposal of property and equipment | - | 238,680 |
Purchase of FVTPL investments | (105,180,636) | (86,966,580) |
Purchase of FVTOCI investments | (11,127,774) | (15,010,199) |
Proceeds from sale of FVTPL investments | 84,344,202 | t04,570,252 |
Proceeds from sale of investment property | - | 155,640,05t |
Net movement in payable to policy holders in unit linked products | (24,761,466) | (24,i43,007) |
Dividends received | 11,223,109 | 9,860,233 |
Interest and other income received | 26,632,391 | T3,04S,372 |
Change in bank deposits
Net cash (used in)/generated from investing activities
Cash flows feom financing activities Dividends paid
Ditectors' remuneration paid
Net cash use‹4 in financing activities
Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at beginrung of the period Cash and cash equivalents at end of the period
(13,015,137) (59,T92,285) (32,850,342) 9G,802,GS7
(74,227,285) (37,488,528)
- (6,825,000)
(74,227,285) (44,313,528)
12,376,723 (27,5i3,197)62,418,855 84,875,024
i0 74,795,578 57,361,827
Notes to the condensed interim financial informaaonFor the period ended 30 September 2025
Legal status and activities
National General Insurance Co. (P.J.S.C.) ("the Company's was originally incorporated as a Private Limited Liability Company on l9 November 1580. Subsequently, the Company was converted to a Public Joint Stock Company with effect from 12 September 2001. The Company's shares are hsted on the Dubai Financial Market.
This condensed interim financial information has been prepared in accordance with the requirements of the applicable laws and regulations, including UAE Federal Decree-Law No. (32) of 2021. The Company is subject to regulations of the UAE Federal Decree Law No. 48 of 2023 concerning Financial Regulations of Insurance Companies used by the Central Bank of UAE and regulation of its operations, under the registraaon number 6L The registered office of the Company is at the NGI House, P.O. Box i54, Dubai, United Arab Emirates.
Basis of preparation
This condensed intedm financial information is I:or the nine-month period ended 30 September 2025 and is presented in United Arab Ernirate Dirham (AED), which is also the functional currency of the Company. This condensed interim Enancial information has been prepared in accordance with IAS 34 'Interim Financial Reporting' and complies with the applicable requirements of the laws in the U.A.E.
This condensed interim financial information has been prepared on the historical cost basis, except for financial assets carried at fair value through other comprehensive income and financial assets carried at fair value through profit or loss which are carried at fair value and the provision for employees' end of service indemnity which is measured in accordance with U.A.E labour laws.
The Company's condensed interim statement of financial position is not presented using a current / non-current classification. However, the following balances would generally be classified as current: bank balances and cash, prepayments and other receivables other payables and income tax payables. The following balances would generally be classified as non-current: property and equipment, intangible assets, investment property, investment securities, investments on behalf of policy holders of unit-linked products, statutory deposits, fixed deposits and provision for employees' end of service indemnity. The following balances are of a mixed nature (including both current and non-current portions): reinsurance contract assets, insurance contract assets, insurance contract liabilities, reinsurance contract liabilities, and deferred tax liabilities. This condensed interim financial information does not include all the information required for full annual financial statements and should be read in conjunction with the Company's audited annual financial statements as at and for the year ended 31 December 2024. In addition, results for the nine-month petiod ended 30 September 2025 are not necessarily indicative of the results that may be expected for the finenr.ial year ending 3i December 2025.
Material accounting policy information
The accounting policies, critical accounting judgments and key sources of estimation used in the preparation of this condensed interim financial information are consistent with those used in the audited financial statements for the year ended 31 December 2024, except for application of new standards effective as of l January 2025 and several amendments and interpretations apply for the first time in 2025.
Application of new and revised International Pinancial Reporting Standards ("IFRS")
The following relevant standards, interpretations and amendments to existing standards wete issued by the IASB:
Standard numberIAS 21
Title Effective date
Amendments to IAS 21 Lack of Exchangeability Sale or
Contribution of Assets between an Investor and its Associate or 1 january 2025
)oint Venture.
This standard (where applicable) did not have any material impact on condensed interim financial information. The Company has not early adopted any standard, interpretation or amendment that has been issued but is not yet effective.
Notes to the condensed interim financial information
For the period ended 30 September 2025
Material accounting policy information (continued)
Application of new and revised International Financial Reporting Standards ("IFRS") (continued)
Standard number
Title
Effective date
Amendments to IFRS 9 Financial Instruments and IFRS 7
IFRS 9 & IFRS 7
Financial Instniments: Disclosures regarding the classification
1 January 2026
and measurement of financial instnirnents
IFRS 18
Presentation and Disclosure in Financial Statements
1 January 2027
IFRS 19
Subsidiaries without Public Accountability: Disclosures
1 January 2027
Significant management judgment in applying aceounting policies and estimation
uncertainty
The preparation of this condensed interim financial information requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income, and expense. Actual results may differ from these estimates.
In preparing tlus condensed interim financial information, the significant judgements made by management in applying the accounting policies and the key sources of estimation uncertainty were the same as those that were applied in the audited financial statements as at and for the year ended 31 December 2024.
Insurance and financial risk management
The Company's insurance and Enancial risk management objectives and policies are consistent with those disclosed in the audited financial statements as at and for the year ended 31 December 2024. There have been no changes in any risk management policies since the year end.
-
Investments property
The carrying value of the investment property as at 30 September 2025 is AED 75.4 million (31 December 2024: AED 75.4 million). This includes a rented-out portion of a commercial building within UAE.
Management estimates that there has been no material change in the fair value of investment property.
Investment property is classified as Level 3 in the fail value hierarchy as at 30 September 2025 (31 December 2024: Level 3).
Investment securities
(Unaudited) 30 September
(Audited) 31 December
2025
AED
2024
AED
Fair value through profit or loss (FVTPL)
422,551,70G
345,680,3'?2
Fair value through other comprehensive income (FVTOCI)
134,023,117
I t5,228,302
Less: Expected credit losses (ECL)
(618,720)
(370,904)
555,956,103
462,337,790
The spilt of investment securities in the statement of financial position is as follows:
(Unaudited) (Audited) 30 September 31 December
2025 2024
AED AEDInvesnnent securities
441,932,SIS
373,276,067
Investments on behalf of policy holders of unit- linked products
114,023,188
89,261,723
555,95G,103
462,537,790
Investments securities - Geographic concentration
(Unaudited)
30 September
(Audited)
31 December
Investments made:
2025
AED
2024
AED
- Within UAE
257,879,246
215,413,147
- Outside UAE
298,076,857
247,124,643
555,956,103
462,537,790
Fair value through profit or loss (FVTPL) investments
(Unaudited)
30 September
2025
AED
(Audited) 31 December
2024
AED
Equity investments - quoted
189,086,027
t62,089,888
Fixed income investments / bonds - quoted
119,442,491
95,328,781
Investments held on behalf of pohcyholders' unit linked products
114,023,188
89,261,723
422,551,706 346,680,392
Movement in investments carried at fair value through profit or loss (FVTPL) is as follows:
(Unaudited)
30 September
(Audited)
31 December
2025
AED
2024
AED
At I ]anuary
346,680,392
295,337,160
Purchases duting the period/year
105,180,G36
108,691,747
Sold during the period/year
(70,98G,801)
(fi4,t0G,712)
Change in fair value
1G,91G,013
t5,27,395
Net movement in payable to polic)'holder's unit linked products
24,761,4 6
21,630,802
422,551,706 346,680,392
Fair value through other comprehensive income (FVTOCI) investments(Unaudited)
30 September
(Audited)
31 December
2025
AED
2024
AED
Equity investments - unquoted
43,281,372
38,704,777
Fixed income investments/bonds - quoted
90,741,745
77,523,525
134,023,117 116,228,302
Movement in investments carried at fnir value through other comprehensive income (F'VTOCI) is as
#OLOWS:
(Unaudited) 30 September
(Audited) 31 December
2025
2024
At I january
116,228,302
l26,t19,923
Purchases during the pedod/year
11,127,774
27,903,840
Sold during the period/year
-
(25,759,665)
Change in fair value
Movements in provision for ECL nre as follows:
6,667,041 (t2,035,796)
134,023,117 116,228,302
(Unaudited) (Audited) 30 September 31 December 2025 2024 AED AEDBalance at the beginning of the period / year
370,904418,037
Charge/ (reversal) during the period /year Balance at the end of the period /year
247,816 (47,133)
618,720 370,904
10
Notes to the condensed interim financial information For the period ended 30 September 2025
Classes and eategories of financial assets and financial liabilities
The table below sets out the classification of each class of financial assets and liabilities and their fart value:
FVTPL FVTOCI Amortised cost Total AED AED AED AED30 September 2025 (Unaudited)
Financial assets:
Investment securities Investments on behalf of policyholders of unit-linked
products
308,0t7,722
114,023,188
133,915,193
-
-
441,932,915
114,023,188
Other receivables (excluding
prepayments)
-
16,5G2,264
16,562,264
Fixed deposits
525,645,768
525,645,768
Statutory deposits
10,000,000
10,000,000
Bank balances and cash
-
-
74,755,578
74,795,578
422,040,910
133,915,193
627,003,610
1,182,989,713
Financial liabilities:
Other payables
-
-
26,384,097
2G,S84,097
31 December 2024 (Audited)
Financial assets:
Investment securities Investments on behalf of
257,120,932
116,155,135
-
373,276067
policyholders of unit-linked products
Other receivables (excluding
8P,261,723
-
89,2G,723
ptepayments)
19,875,994
19,875,994
Fixed deposits
512,630,631
512,630,63)
Statutory deposits
10,000,000
10,000,000
Bank balances and cash
-
62,418,855
62,418,855
346,382,655
II6,l55,135
604,925,480
1,067,463,270
Financial liabilities:
Other payables
-
55,997,253
55,9fi7,253
Fair value of financial instruments
Fair value is the price that would be received to sell an asset oc paid to transfer a liability in an orderly transaction between market participants at the measurement date. As such, differences can arise between book values and fair value estimates. Underlying the deEnition of fair value is the presumption that the Company is a going concern without any intention or requirement to materially curtail the scale of its operation or to undertake a transaction on adverse terms.
The fair values of financial assets and financial liabilities are determined using similar valuation techniques and assumptions as used in the audited annual financial statements for the year ended 3i December 2024.
Notes to the condensed interim financial informaaonFor the peciod ended 30 September 2025
8 Fair value of financial instruments (continued}Fair value of the C iiipaiy ifinaiiñol arseli that ii'e iiieaiiired atfair ualiie on re‹iirritig basis (auti:uied)
Lrre/ /: Quoted prices in active markets for identical assets or liabilities.
Level 2: Valuation techniques for which the lowest level input that is significant to the fair value measurement is observable, either directly or indirectly.
Leuel 3: Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.
The table below provides an analysis of financial instniments that are measured subsequent to initial recognition at fair value, grouped into Levels I to 3 based on the degree to which the fair value is observable:
(Unaudited) (Audited) Valuation Significant FVTPLQuoted equity
30 September 31 Decembet Fair value techniques 2025 2024 hierarchy and key inputsQuoted bid prices in an
unobservable inputsN/A
securities
Quoted debt securities
189,086,027 162,089,888 Level t lls,442,4S1 95,328,78d Level 1active market Quoted bid paces in an active market Net assets valuation
N/A
Net asset value
Unit linked products 114,023,188 89,261,723 Level 2 FVTOCI
method
Quoted bid pcices in an
N/5
Quored securities
Unquoted equity
90,741,745 77,523,525 Level 1
active market Net assets valuation
Net asset
value
securities 43,281,372 38,704,777 Level3 method
There were no transfers between each of the level during the period. There are no financial liabilities, which should be measured at fair value, and accordingly no disclosure is made in the above table.
12
9 Insurance and reinsurance contracts
The breakdown of groups of insurance rind reinsurance contracts issued, and reinsurance contracts held, that are in an asset position and those in a liability position is set out in the table below:
30 September 2025 (Unaudited) 31 December 2024 (Audited)
Assets | Liabilities | Net | Assets | Liabilities | Net | ||
Insurance contracts issued | AED | AED | AED | AED | AED | ||
General and medical | (691,373,146) | (691,373,146) | (732,690,887) | (732,690,887) | |||
Life | 17,910,522 | (204,098,103) | (186,187,581) | 16,195,820 | (171,373,654) | (IS5,177,834) | |
17,910,522 | (895,471,249) | (877,560,727) | 16,t95,820 | (904,064,54d) | (887,858,721) | ||
Reimsu vcecontactshMd | |||||||
GenerMmdmelcM | 306,445,933 | 306,445,933 | 422,052,453 | (t49,453) | 421,903,000 | ||
life | 22,818,120 | (5,956,144) | 16,861,976 | 42,770,t71 | (22,928,529) | 19,841,642 | |
329,264,053 | (5,956,144) | 323,307,909 | 464,822,624 | (23,077,982) | 441,744,642 |
Ltabiñtiesfor remaining Liabilities for incurred
coverage claim e
Eetimates of
loss component | Loss component | value of future cash flows | Risk adjusonent | Total | |
30 September 2025 (Unaudited) | AED | AED | AED | AED | AED |
Insurance contract assets as at 1 January | 21,790,656 | - | (5,296,181) | (298,655) | 16,195,820 |
Insurance contract liabilities as at 1 january | (201,663,684) | (122,375) | (532,925,647) | (15,669,301) | (750,381,007) |
Net insurance contract liabilities as at ljanuary | (179,873,028) | (122,375) | (538,221,828) | (15,967,956) | (734,185,187) |
Insurance revenue | 739,501,864 | - | 739,S01,864 | ||
Insurance service expenses | (96 4fl6,567) | 122,375 | (399,193,716) | 2,916,647 | (492,591,261) |
Incurred claims and other expenses | (482,862,822) | (14,978,390) | (497,841,2t2) | ||
Amortisaoon o£insurance acquisition cash | |||||
flows Reversal on losses on onerous contracts | (96,436,567) | 122,375 | - - | (96,436,567) t22,375 | |
Changes to habilities for incurred claims | - | 83,669,106 | 17,895,037 | 101,564,143 | |
Insurance service result | 643,065,297 | 122,375 | (399,193,716) | 2,916,647 | 246,910,603 |
Insurance finance expense | - | (10,069,959) | - | (10,069,959) | |
Total changes in the statement of | |||||
comprehensive income/(loss) | 643,065,297 | 122,375 | (409,263,675) | 2,916,647 | 236,840,G44 |
Cash Does Premiums received | (789,301,085) | - | (789,301,085) | ||
Clémsand oisrexpensespad | 466,873,804 | 3,804 | |||
Insurance acquisition cash flows | 114,146,886 | 114 146 886 | |||
Total cash flows | 675,154,199 | 466 873,804 | 208,280,39 | ||
Insurance contact assets as at 30 September | 17,910,522 | 17,910,522 | |||
Insurance contract liabilities as nt 30 September | (229,872,452) | - | (480,611,699) | (13,051,309) | (723,535,460) |
Net insurance contract liabilities as at 30 September (Unaudited) | (211,964,930) | - | (480,611,699) | (13,051,309) | (705,624,938) |
Excluding the present
Roll-forward of net asset or liability for insurance contracts issued showing the liability for remaining coverage and the liability for incurred claims (continued)
Contracts measured under the PAA (continued)
Liabilities for remaining Liabilities for incuned
covemge claims
Estimates o£ the present
31 December 2024 (Audited)
Excluding loss loss value of future component component cash flows AED AED AED
Risk
adjustment
AED
Total AED
Insurance contact assets us at ljanuary J6,144,532 - (4,748,196) Insurance connect liabilities as at ljanuary (142,851,350) (4,202,585) (441,718,759)
(247,064) 11,149,272
(9,684,786) (598,457,481)
Net insurance contract liabilities as at 1 january (]26,706,818) (4,202,586) (446,466 955) (9,931,850) (587,308,209)
Insumnce revenue | 864,840,697 | 864,840,697 | |||
Insurance service expenses | (116,079,319) | 4,080,211 | (730,650,367) | (6,036,106) | (848,685,581) |
Incurred claims and other expenses Amortisation of insurance acquisition cash0ows Reversal on losses on onerous contracts | -(116,079,319) - | - - 4,080,211 | (732,319,716) | (28,29i,358) - | (760,611,074) (lt6,079,319) 4,080,211 |
Changes to liabilities for incurred claims | - | - | 1,669,349 | 22,255,252 | 23,924,601 |
Insurance service result | 748,761,378 | 4,080,211 | (730,650,367) | (6,036,106) | i6,t55,116 |
Insurance finance expenses | - | - | (8,359,233) | (8,369,233) | |
Total changes in the statement o£ comprehensive income/ loss) | 748,761,378 | 4,080,21 i | (739,019,600) | (6,036,106) | 7,785,883 |
Carl fioirs Premiums received | (936,103,398) | - | (936,103,398) | ||
Claims and other expenses paid | - | 647,264,727 | 647,264,727 | ||
Insurance acquisition cash flows | 134 i 75 810 | 134,175,8i0 | |||
Total cash flows | (801,927,588) | - | 647,264,727 | - | (154,662,861) |
Insurance contract assets as at 31 December | 2J 790 656 | (5,296,181) | (298,é55) | ¿ 9 ,820 | |
Insurance contract liabilities as at 31 December | (201,663,684) | (122,375) | (532,925,647) | (t550930J) | (750,38¿007) |
Net insurance contract liabilides as at 31 December (Audited) | (i79,873,028) | (122,375) | (538,22J,828) | (15,967,956) | (734,185,187) |
Roll-forward of net asset or liability for insurance contracts issued showing the liability for remaining coverage and the liability for incurred claims (continued)
Applicable to contracts not measured under the PAA
OabTñeeforremaññng
dabbles For
30 September 2025 (Unaudited)
coverage mcumed cue
Esdzoates o/
Excluding the present
loss Loss value of future component component cash dows
AED AED AED
Total
ARD
Insurance contract liabilities as at I )anuary | (137,253,814) | (2,727,740) | (13,701,980) | (153,683,534) | |
Insurance revenue | 5,678,844 | - | - | 5,678,844 | |
Insurance service expenses | (579,915) | (3,134,180) | (644,157) | (4,3582S2) | |
Incurred claims and orher expenses | - | - | (644,157) | (644,157) | |
Amortisation o£insurance acquisition cash flows | (579,915) | - | - | (575,915) | |
Losses on onerous contracts | - | (3,134,180) | - | (3,134,18fi) | |
Insurance eerviee result | 5,098,929 | (3,134,180) | (644,157) | 1,320,592 | |
Insurance finance expenses | (11,869,362) | (474,704) | (12,344,066) | ||
Investment components | 15,466,578 | - | (15,466,578) | ||
Total changes in the statement of comprehensive | |||||
income/(loss) | 8,696,145 | (3,G08,884) | (1C,110,735) | (11,023,474) | |
Cash Dow's Premiums received | (25,750,690) | (25,750,650) | |||
Claims end other expenses paid | 16,448,106 | 16,448,106 | |||
Insurance acquisidon cash flows | 073,803 | 2,073,803 | |||
Total cash flows Insurance contracc liabilities as at 30 September (Unaudited) | 23,676 887 (152,234,556) | (6,336,624) | 16 (13,364,609) | 228,781 (171,935,789) | |
31 December 2024 (Audited) | |||||
Insurance contract liabilities as at 1 januaty | (i2l,156,024) | (2,320,026) | (22,357,149) | (145,833,199) | |
Insurance revenue | 9,177,512 | - | - | 9,177,512 | |
Insurance service expenses | (536,608) | (201,047) | (386,063) | (1,l23,7t8) | |
Incurred claims and other expenses | (386,063) | (386,063) | |||
Amortisation of insurance ncqulsition cash flows | (536,608) | - | - | (536,608) | |
Losses on onerous contracts | - | (201,047) | - | (201,047) | |
Insurance service result | 8,640,904 | (201,047) | (386,063) | 8,0S3,794 | |
Insurance finance expenses | (13,827,579) | (206,667) | - | (14,034,246) | |
Investment components | 37,773,278 | - | (37,773,278) | ||
Totnl changes in the statement of comprehensive income/ loss) | 32,586,603 | (407,714) | (38,159,341) | (5,980,452) | |
Cash l'au's Premiums received | (54,t48,fi4fi) | - | (54,148,949) | ||
Claims and other expenses paid | 46,814,510 | 46,814,510 | |||
Insurance acquisition cash flows | 5,464,556 | - | - | 5,464,556 | |
Tots cash flows | (48,684,3P3) | - | 46,8t4,510 | (1,869,883) | |
Insurance contract liabilities as at 31 December (Audited) | (i37,253,814) | (2,727,740) | (13,701,980) | (t53,683,534) | |
Roll-forwar*3 of net asset or liability for insurance contracts issued showing the liability for remaining coverage and
the liability for incurred claims (condnued)
Analysis by measurement component - Contracts not measured under the PAA
CSM
Contracts
Estimates under
of present Risk modified value of adjustment retrospective
30 September 2025 (Unaudited)
future cash for non- transition flowe financial risk approach AED ARD AED
O‹her
cozttzaCtS
AED
Tots{
AED
Insurance contract liabilities as at 1 January | (119,690,273) | (8,689,494) | - | (25,303,767) | (153,G83,534) |
Changes EHat relate to cuzzent secricee | |||||
CSM recognised for services provided | 2,101,486 | 2,101,486 | |||
Change in risk adjusrmenr for non-financial risk for risk expired | 306,424 | 306,424 | |||
Experience adjustments | 335,6C5 | 33S,GGS | |||
Changes that relate to future services | |||||
Contacts initially recognised in the year | 1,480,267 | (753,938) | - | (1,267,325) | (540,596) |
Changes in estimates thnt adjust the CRM | (5,718,812) | 461,267 | 5,257,545 | ||
Changes in estimates that result in losses and revssals of losses on onerous contracts | (3,977,444) | 841,972 | (3,435,472) | ||
Changes that relate to past services | |||||
Adjustments to habilities for incurred claims | 2,146,176 | 107,305 | - | - | 2,253,485 |
Insurance service result | 5 734,148) | 963,034 | - | 6,091,706 | 1,320,592 |
Net finance expenses from insurance contracts | (12 155 013) | - | (189,053) | (12,344,066) | |
Total changes in the etatement of (loss)/income and Ofl | (17,889,161) | 963,034 | - | S,902,653 | (11,023,474) |
Cash flows | |||||
Premiums received | (25,750,650) | (25,750,690) | |||
Claims and other directly attributable expenses paid | 1G,448,106 | - | - | 16,448,106 | |
Insurance acquisition cash flows paid | 2,073,803 | - | - | - | 2,073,803 |
Toalcash0ows | (7,228,781) | - | - | - | (7,228,781) |
Insuzancecontractñabiññesas at30 9epiember[Unuu‹lxed) | (144,808,215) | (7,726,460) | - | (19,401,414) | (171,935,789) |
Roll-forward of net asset or liability for insurance contracts issued showing the liability for remai s ° verage and the liability for incurred claims (conHnued)
Analysis by measurement component - Contracts not measured under the PAA (continued)
CSM
Contracts
Estimates under
of present Risk modified value of adjustment for retrospective
future cash non-financial transition Other flows risk approach contracts
31 December 2024 (Audited) AED AED AED AED
Insurance contract liabilities as at 1] anuary
(121,653,464) (7,764,962)
- (16,414,773) (145,833,199)
Changes that relate to current services
CSM recognised for services provided
Change In dsk adjustment for non-financial risk £or
risk expired
Experience adjustments
Changes that relate to future services
{,fiGJ,4G5
002,291
3,281,254 3,28t,254
1,002,291- 1,961,465
Contracts initially recognised in the year | 5,643,843 | (3,999,596) | - | (2,475,434) | (831,187) |
Changes in estimates that adjust the CSM | 9,235,680 | 196,281 | (9,431,961) | ||
Changes in estimates that result In losses and reversals of losses on onerous contracts | (3,156,846) | 1,936,595 | (1,220,251) | ||
Changes that relate to past services | |||||
Adjustments to liabilities for incurred claims | 3,920,325 | (60,103) | - | - | 3,8C0,222 |
Insurance service result | 17,604,467 | (924,532) | (8,626,14i) | 8,053,754 | |
Net finance expenses from insurance contacts | (13,771,393) | (262,853) | (14,034,246) | ||
Total changes in the statement of income/ tjoss) and owl | 3,833,074 | (924,532) | - | (8,888,fi94) | (5,fi80,452) |
Cash flows | |||||
Premiums received Claims and ocher directly attributable expenses paid | $b4 148,949) 46,814,510 | - - | - | - - | (S4,148,94fi) 6,84,5 |
Insurance acquisition cash bows paid | 5,464,556 | - | 5,4G4,SSG | ||
Total cash flows | (1,869,883) | - | (1,869,883) | ||
Insurance contract liabilities as at 31 December (Audited) | (119,690,273) | (8,689,494) | - | (25,303,767) | (153,683,534) |
Roll-forward of net asset or liability for reinsurance contracts held showing the assets for remaining coverage and the amounts recoverable on incurred claims
Contracts measured under the PAA
Aaset9 £oz remaining Amounts recoverable on
coverage incurred claims
Estimates of
the present
Excluding loss
30 September 2025 (Unaudited) | AED | AED | AED | iD | |
Reinsurance contract assets as at t ]anuary | (13,248,140) | 58,932 | 463,031,873 | 10,822,942 | 460,665,607 |
Reinsurance contract liabilities as at 1 january | (25,311,429) | - | 2,556,952 | 15 307 | f22,739,170) |
Net reinsurance contract (liabilities)/assets | (38,559,569) | 58,932 | 465,588,825 | 10,838,249 | 437,926,437 |
An allocation of reinsurance premiums | (316,292,437) | (31G,292,437) | |||
Amounts recoverable from reinsurers for incurred | |||||
claims | (58,932) | 138,046,022 | (3,4GG,J55) | 134,520,935 | |
Amounts recoverable for incurred claim s and | |||||
other expenses | 138,046,022 | (3,466,155) | 134,579,867 | ||
Changes to amounts recoverable for incurred | |||||
claims | 58.932 | 58,932 | |||
Net (expense) /income from reinsurance contracts held | (316,292,437) | (58,932) | 138,046,022 | (3,466,155) | (181,771,502) |
Reinsurance finance income | - | 8,077,394 | - | 8,077,394 | |
Total changes in the statement of comprehensive (loss)/income | (316,292,437) | (58,932) | 146,123,416 | (3,46615) | (73,694J08) |
Cost Dows | |||||
Premiums paid | 329,324,581 | - | 329,324,581 | ||
Amounts received | - | (273,516,338) | - | (273,516,338) | |
Total cash flows | 325,324,581 | - | (273,516,338) | - | 55,808,243 |
Reinsurance contact nssets as at 30 September | (19,783,582) | - | 338,195,903 | 7,372,094 | 325,784,415 |
Reinsurance contract liabilities as at 30 September | (5,743,843) | - | (5,743,843) | ||
Net reinsurance contract (liabilities)/assets as at | |||||
30 September (Unaudited) | (25,527,425) | - | 338,195,903 | 7,372,094 | 320,040,S72 |
recover component
value of
future
component cash flows
ad justmerit
Toud
9 insurance and reinsurance contracts (continued)
Roll-forward of net asset or liability for reinsurance contracts held showing the assets for remaining coverage and the amounts recoverable on incurred claims (continued)
Contracts measured under the PAA (continued)
Assets foe remzJnlng Amounts recovet«ble on
coverage incurred claims
Estimates of
the present
Excluding loss recovery component | Loss component | value of future cash flows | Risk adjustment | Total | |
31 December 2024 (Audited) | AFsD | AED | AED | AED | LED |
Reinsurance contract assets as at 1 ]anuaty | (25,953,461) | 1,698,952 | 263,379,143 | 3,869,832 | 242,994,466 |
Reinsurance contact liabilities as at 1 ]anuary | (11,797,408) | - | 7,825,142 | 200,666 | (3,771,600) |
Net reinsurance contract (liabilities)/assets as at 1 | |||||
January | (37,750,869) | 1,698,952 | 271,204,285 | 4,070,498 | 239,222,866 |
An allocation of reinsurance premiums | (365,899,639) | (365,899,639) | |||
Amounts recoverable from reinsurers for incurred claims | - | (1,G40,020) | 402,554,871 | 6,767,751 | 407,682,602 |
Amounts recoverable for incurred claims and | |||||
other expenses | - | 402,554,871 | 6,767,751 | 409,322,622 | |
Changes to amounts recoverable for incurred | - | (1,640,020) | (t,640,020) | ||
Net (expense)/income £rom reinsurance contracts | |||||
held | (365,899,639) | (1,640,020) | 402,554,87t | 6,767,751 | 41,782,963 |
Reinsurance finance income | 5,631,648 | 5,63i,648 | |||
Total changes in the statement of comprehensive | |||||
(loss)/income | (365,899,639) | (1,640,020) | 408,186,519 | 6,767,751 | 47,414,611 |
Carl flaws | |||||
Premiums paid | 365,090,939 | 365090959 | |||
Amounts received | - | (213,801,979) | - | (213,801,979) | |
Total cash flows | 365,090,939 | - | (213,80t,979) | l§1,288960 | |
Reinsurance contract assets as at 31 December | (13,248,140) | 58,P32 | 463,031,873 | 10,822,942 | 460,665,607 |
Reinsurance contract liabilities as at 31 December | (25,311 429) | - | 2,556,952 | 15,307 | (22,739,170) |
Net reinsurance contract (liabi1ioes)/assets as at 31 | |||||
December (Audited) | (38,559,569) | 58,932 | 465,588,825 | 10,838,249 | 437,926,437 |
Notes to the condensed interim financial information
For the period ended 30 September 2025
9 Insurance and reinsurance contracts (continued)
Roll-forward of net asset or liability for reinsurance contracts held showing the assets for remaining coverage and the amounts recoverable on incurred claims (continuect) - Connects not measured under the PAA
Amounts Assets for remaining recoverable on
coverage incurred claims
Estimates of the present
vatUC Of
30 September 2025 (uriaudited)
loss recovery Loss component component AED AED
Cuuue cxsfi0ows
AED
Total ABD
Reinsurance contract *ssets as at I january | 3,512,706 | 48,557 | 595,754 | 4,157,017 |
Reinsurance contract liabilities as at 1 january | (447,592) | - | 108,780 | (338,822) |
Net reinsurance contract assets ae at l January | 3,065,114 | 48,557 | 704,534 | 3,818,205 |
An allocation o£ reinsurance premiums | (1,012,299) | - | - | (1,012,299) |
Amounts recoverable from reinsurers for incurred claims | - | (31,668) | (25,269) | (56,537) |
Amounts recoverable for incuned claims and other expenses | 65,862 | 65,862 | ||
Changes to amounts recoverable for incurred claims | (91,131) | (91,131) | ||
Changes in fulfilment cash flows that do not ad)ust CSM | - | (31,668) | - | (31,668) |
Net expense from reinsurance contracts held | (1,012,299) | (31,668) | (25,269) | (1,069,236) |
Reinsurance finance income | 79,534 | - | 79,534 | |
Total changes in the statement of comprehensive loss | (932,765) | (31,668) | (25,269) | (989,702) |
Cash Dora Premiums paid | 504,G96 | - | - | 504,696 |
Amounts received | - | - | (65,862) | (6S,862) |
Total cash Oows | 504,696 | - | (65 862) | 438,834 |
Reinsurance contract assets as nt 30 September | 2 958,126 | 16,889 | 504 G23 | 3y479,638 |
Reinsurance contract liabihties as at 30 September | (321,081) | - | 108,780 | (212,301) |
Net reinsurance contract assets as at 30 September (Unaudited) | 2 637,045 | 16,889 | 613t403 | 3,267,337 |
3t December 2024 (Audited) Reinsurance contract assets as at 1 ]anuary | 5,434,620 | 138,000 | t,53S,735 | 7,108,355 |
Reinsurance contact haLilities as at 1 january | (360,218) | - | 107,744 | (252,474) |
Net reinsurance connect nssets as at 1 j anuary | 5,074,402 | 138,000 | 1,643,479 | 6,855,88t |
An allocation of reinsurance premiums | (2,5S5,626) | - | - | (2,555,626) |
Amounts recoverat›1e from reinsurers for incurred claims | (8944S) | (620,289) | (709,732) | |
Amounts recoverable for incurred claims and other expenses | 318,655 | 318,655 | ||
Changes to amounts recoverable for incurred claims | (938,944) | (938,944) | ||
Changes in fulfilment cash Oows that do not adjust CSM | (89,443) | (89,443) | ||
Net expense from reinsurance contracts held | (2,555,626) | (89,443) | (620,28 | (3,265358) |
Reinsurance finance income | 144,222 | 144,222 | ||
Total changes in the statement of comprehensive loss | (2,411,404) | (89,443) | (620,289) | (3,121,136) |
Cashflau'i Premiums paid | 402,1I G | - | 402,1i6 | |
Amounts received | (3i8,656) | (318,656) | ||
Total cash flows | 402,116 | - | (318,656) | 83,460 |
Reinsurance contract assets as at 31 December | 3,512,706 | 48,557 | 595,754 | 4,157,017 |
Reinsurance contract liabilities as at 31 December | (447,592) | - | 108,780 | (338,812) |
Net reinsurance contract assets *s ar 31 December (Audited) | 3,065,114 | 48,557 | 704 534 | 3,818,205 |
Notes to the condeneed interim financial informaaon
For the period ended 30 September 2025
9 Insurance and reinsurance contracts (continued)
Roll-forward of net asset or liability for zeinsutance contracts held showing the assets fot remaining coverage and the amounts recoverable on incurred claims (continued)
Analysis by measurement component - Contracts not measured under the PAA
CSM
Contracte
Eetimates of present | Risk | under rnodiEed | ||||
value of | adjueanent | zettospectiye | ||||
future caeh | for non- | transition | Other | |||
flows | financial rich | approach | contracts | Total | ||
30 September 2025 {Uneudited) | AED | ARD | AED | AED | ABD | |
Reinsurance contract assets as at t january | 1,390,224 | 62,449 | - | 2704,344 | 4157,017 | |
Reinsurance contract liabilities as at 1 january | (415,930) | 108,844 | - | (3I,736) | (338,812) | |
Net reinsurance contract assets as at 1 January | 974,304 | 171,293 | - | 2,672G08 | 3,818,205 | |
Changes that relate to current eervicee | ||||||
CSM recognised for services provided | (563,402) | (563,402) | ||||
Change in risk adjustment for non-financial risk for | ||||||
risk expired | - | (9,585) | - | - | (9,585) | |
ExpNence adjustments | (373,450) | - | (373,45fi) | |||
Changes that relate to biture services | ||||||
Contracts initially recognised in the year | (20,480) | 14,789 | 5,691 | |||
Changes in estimates that adjust the CSM | (350,303) | (28,758) | - | 379,061 | ||
Changes in estimates that relate to losses on onerous | ||||||
underlying contracts | - | (31,668) | (31,668) | |||
Chargee that relate to past services | ||||||
Adjustment to assets for incurred claims | (86,791) | (4,340) | (91,131) | |||
Effect of changes in non-performance risk of reinsurers | ||||||
Net expenses from reinsurance contracts | (831,024) | (27,894) | - | (210,318) | (1,069,236) | |
Net finance income from reinsurance contracts | 25,043 | - | - | %49 | 79,534 | |
Total changes in the statement of loss and OCI | (805,981) | (27,894) | - | 15827) | (989702) | |
Cach flows | ||||||
Premiums received | 504,696 | - | - | - | 504,G96 | |
Claims and other directly attribumble expenses paid | (65,862) | - | - | - | (65862) | |
Totat cash dowe | 438,834 | - | - | - | 438,834 | |
Reinsurance contract assets as at 30 September | 984,075 | 49,035 | - | 2,446,528 | 3,479,638 | |
Reinsurance contract liabilities as at 30 September | (376,918) | 94,364 | - | 70,253 | (212,301) | |
Net reinsurance connact assets as at 30 | ||||||
September ‹Unaudited) | 607,157 | 143,399 | - | 2,516,781 | 3,267,337 |
Notes to the condensed interim financial informadon For the period ended 30 September 2025
9 Insurance and reinsurance contracts (continued)
Roll-forward of net asset or liability for reinsurance contracts held showing the assets for remaining coverage and the amounts recoverable on incurred claims (continued)
Analysis by measutement component - Contracts not measured under the PAA (continued)
CSM
Contracts
Estimates of present | Risk | under modified | ||||
value of | adjustment for | retrospective | ||||
future cash flows | non-financial risk | transition approach | Other contracts | Total | ||
3i December 2024 (Audited) | AED | AED | AED | AED | AED | |
Reinsurance contact assets as at I ]anuary | 2,795,690 | 120,745 | - | 4,19t,920 | 7 8,355 | |
Reinsurance contract liabilities as at 1 January | (490,549) | 126,621 | t1,454 | (252474) | ||
Net reinsurance contract assets as at 1 january | 2,305,141 | 247,366 | 4,303,374 | 6,85588T | ||
Changes t:hat relate to current services CSM recognised for services provided | (i,430,6S6) | (1,430,656) | ||||
Change in risk adjustment for non-financial risk for risk expired | (7,399) | (7,399) | ||||
Experience adjustments | (798,9t7) | |||||
Chariges that relate to future services | ||||||
Contracts initially recognised in the year | 40,255 | 13,153 | (53,408) | |||
Changes in estimates that adjust the CSM | 228,343 | (52,166) | (176,d77) | |||
Changes in estimates that relate to losses on onerous underlying contracts | (89,443) | (89,443) | ||||
Changes that relate to pasr services Adjusnnents to assets for incurred claims | (909,282) | (29,661) | (938,943) | |||
Net expenses £iom reinsurance contracts | (1,439,601) | (76,073) | (1,749,684) | (3,265,358) | ||
Net firiance income from reinsurance contracts | 25,304 | l18,9t8 | 144,222 | |||
Total changes in the statement of loss and OCI | (T,4t4,297} | (7G,073} | (1,630,766) | (3,l21,t36) | ||
Cash flows | ||||||
Premiums received Claims and other directly attributable expenses ' paid | 402,J16 (318,656) | - | 402,i i6 (31845G) | |||
Total cash flows | 83,460 | - | 83,460 | |||
Reinsurance contract assets as at 31 December | 1,390,224 | 62,449 | 2,704,344 | 4,57,017 | ||
Reinsurance contract liabilities as at 31 December | (415,920) | 108,844 | (31,736) | (338,8T2) | ||
Net reinsurance contract assets as at 31 December (Audited) | 974,304 | 171,293 | - | 2,672,608 | 3,818,205 |
Notes to the condensed interim financial information For the period ended 30 September 2025
Insurance and reinsurance contracts (continued)
1 year
2 year
3 year
4 year
5 year
>6 year
AED
30 September 2025
AED
AED
AED
AED
AED
AED
Total CSM for insurance
contracts issued (1,602,838) Total CSM for
(1,745,496)
(1,596,912)
(1,491,386)
(1,408,483)
(11,555,999)
(19,401,114)
reinsurance
contracts held 333,316
334,147
293,045
265,183
244,384
1,049,702
2,516,781
31 December 2024 (Audited)
Total CSM for insurance
contracts issued Total CSM
reinsurance
contracts held
for
(2,463,750)
679,423
(2,031,989)
34i,474
(1,898,777)
289,464
(t,790,569)
251,3d 6
(1,658,790)
232,024
(15,419,892)
878,907
(25,303,767)
2,672,608
Expected recognition of the contractual service margin - An analysis of the expected recognition of the CSM emaining at the end of the reporting penod in profit or loss is provided in the following table (number of years until expected to be recognised).
(Unaudited)
Reconciliation of the measurement components of insurance and reinsurance contact balances measured under both PAA and GMM as at:
PAA
AED
Non-PAA
AED
AED
30 September 2025 (Unaudited)
Insurance contract assets
17,910,522
17,910,522
Insurance contract liabilities
(723,535,460)
(171,93S,789)
(895,471,249)
Reinsurance contract assets
325,784,41S
3,479,638
329,264,053
Reinsurance contract liabilities
(5,743,843) (212,301) (5,956,144)
31 December 2024 (Audited)
Insurance contract assets
i6,495,820
16,195,820
Insurance contract liabilities
(750,381,007)
(153,683,534)
(904,064,541)
Reinsurance contract assets
460,665,607
4,157,0i7
4G4,822,624
Reinsurance contract liabilities (22,739,170) (338,812) (23,077,982)
Notes to the condensed interim financial information
For the period ended 30 September 2025
Bank balances and cash
Bank balances and cash comprise the following statement of financial position amounts:
(Unaudited) (Audited) 30 Septembe* 31 December 2025 2024AED AED
Cash on hand
17,454
17,454
Cash with banks
75,080,736
62,672,098
Statutory deposits
10,000,000
10,000,000
Fixed deposits
525,645,768
512,630,631
Less: ECL
(302,612)
(270,697)
Total bank balances and cash Less: Deposits with original
maturities greater than three months
610,441,346
585,049,486
including statutory deposits (535,645,768) (522,630,631)
Cash and cash equivalents
74,795,578
62,4i 8,855
Fixed deposits amounting to AED 19.6 million (31 December 2024: AED 18.6 nutlion) under lien are against letters of guarantee.
In accordance with Article (42) of the Federal Law No. 48 of 2023, the Company maintains a bank deposit of AED J0 rrullion (31 December 2024: AED 10 million) as a statutory deposit. This deposit has been pledged to the bank as security against a guarantee issued by the bank in favour of the Central Bank of the United Arab Emirates ("CB UAE'Q for the same amount This deposit cannot be withdrawn without the prior approval of the Central Bank of the United Arab Emirates.
Movements in provision for ECL are as follows:
(Unaudited) (Audited)
30 September 31 December 2025 2024Balance at the beginning of the period/year Charge during the period/year
Balance at the end of the period/yearShare capital
270,697 31,915 302,6126i,547
209,150
270,697
(Unaudited) (Audited) 30 September 3i December2025 2024
AED AND
Issued and fully paid 164,949,523 shares of AED I each
(31 December 2024: 164,949,523 shares of AED 1 each) 164,949,S23 164,549,523
At the Annual General Meeting held on 14 Apt 2025, the shareholders approved the distribution of cash dividend of 45% (45 fills per share), amounting to AED 74,227,285 for the year ended 31 December 2024. (At the Annual General Meeting held on l6 Apcil 2024, the shareholders approved the disMbution of cash dividend of 25% (25 flls per share), amounnng to AED 37,488,528 for the year ended 31 December 2023).
1"Jotes to the condensed interim financial information Fof the period ended 30 September 2025
Reserves
ZegWzesewe
In accordance with the Company's Articles of Association and UAE Federal Law No. 32 of 2021, the Company transfers 10% of annual net profits, if any, to the legal reserve until it equals 50% of the share capital. There is no transfer made during t:he nine-month period ended 30 September 2025, as the Company's legal reserve already equals 50% of the share capital (3t December 2024: AED 82.47 million)
General zeseme
General teserve can be created upon the recommendation of the Board of Directors and this reserve cannot be utilised for my other purpose unless approved by the Ordinary General Assembly. No mansfer to voluntary reserve is made during the period ended 30 September 2025 (31 December 2024: AED 82.47 million)
J?einsuzance zesemeIn accordance with Article 34 issued by Central Bank of U.A.E, Board of Directors Decision No. (23) of 2019, the Company allocated an amount equal to 0.5% of the total reinsurance premiums ceded to reinsurance reserve. This reserve is accumulated year after year and may not be disposed off without the written approval of the Director General of the Central Bank of the UAE. The Company has not booked any reserve as at 30 September 2025, as it will be created on the annual audited results.
Related party balances and transactions
Related parties represent, major shareholders, directors and key management personnel of the Company, and entities controlled, jointly controlled or significantly influenced by such parties. The pricing policies nnrJ terms of these transactions are approved by the Company's management. The significant balances outstanding in respect of related parties included in the condensed inter Enancial information are as follows:
(Unaudited) (Audited) 30 September 31 December
2025 2024
AED AEDDue from policyholders - as part of insurance contract assets Due to related parties - as part of insurance contract liabilities
34,163,297 20,657,890
- 339,525
Caeh and cash equivalent:
Cash at banks 25,243,765 26,757,327
Short term deposits 228,249,238 d60,907,269 During the period, the Company entered into the following transactions with related parties:
(Unaudited)
Key management personnel compensation
Three-month period ended 30 September
2025
AEDThree-month Nine-month Nine-month peniod ended period ended period ended 30 September 30 September 30 September
2024 2025 2024
AED AED AEDRemuneration and short-term benefits 1,887,790 1,781,313 5,651,920 5,347,500
End of service benefit 83,288 73,387 650,140 238,415 Board of directors' remuneration - - 11,444,000 7,719,000
For the period ended 30 September 2025
Related party balances and transactions (continued) Other related party transactions
(Unaudited)
Three-month
period ended 30 September
Three-month period ended 30 September
Nine-month period ended 30 September
Nine-month period ended 30 September
2025
2024
2025
2024
AED
AED
AED
AED
Insurance premium
32,912,925
32,882,913
65,148,416
57,977,607
Insurance claims paid
30,438,085
24,273,429
55,464,383
38,547,467
Dividend paid
51,202,380
25,739,879
Portfolio management fees
59,124
1G9,173
199,312
Garage motor repairs
461,590
866,772
t,420,566
Interest income
Contingent liabilities
Letters of guarantee
2,176,222 1,956,791 S,922,082 5,639,433
(Unaudited) (Audited) 30 September 31 December
20M 2024
AED AED
10,8C3,000 t0,988,000
Guarantees include an amount of AED 10 million (31 December 2024: AED 10 million) favor r+g the Ministry of Economy and Commerce. Fixed deposits amounting to AED 19.6 million (31 December 2024: AED 18.6 million) (note 10) are under lien as collateral in respect of above guarantees. The Company, in common with the significant majority of insurers, is subject to liagation in the normal course of its business. The Company, based on independent legal advice, does not expect that the outcome of these court cases will have a matetial impact on the Company's financial performance or financial position.
Insurance revenue
For the nine-month period ended 30 September 2025 (Unaudited)
Contracts not measured uncter the PAA
Expected incurred claims and other insurance service
General
AED
life
AED AED
expenses
Recovery of insurance acquisition cash flows CSM recognised for services provided Experience adjustments
Change in risk adjustment for non-financial risk for
risk expired
Contracts measured under the PAA Total insurance revenue
- 1,918,299 1,918,299
579,@6 579,916
2,101,48G 2,101,486
809,761 809,761
- 269,382 269,382
S,678,844 5,678,844
697,494,150 42,007,714 739,501,864
697,494,150 47,686,558 745,180,708
Notes to the condensed interim financial information
For the period ended 30 September 2025
15 Insurance revenue (continued)
For the nine-month period ended 30 September 2024 (Unaudited)
Contracts not measured under the PAA
Expected incurred claims and other insurance service
Genezd
AED
Wfe
bD
Toal
AED
expenses | 2,925,472 | 2,92S,472 | |
Recovery of insurance acquisition cash flows | 381,364 | 381,364 | |
CSM recognised for services provided | 2,291,388 | 2,291,388 | |
Experience adjustments Change in risk adjustment for non-financial risk for | 841,675 | 841,675 | |
risk expired 604,878 | 604,878 | ||
7,044,777 | 7,044,777 | ||
Contracts measuted under the PAA | 612,892,054 | 40,455,988 | 653,348,042 |
Total insurance revenue | 612,8P2,0S4 | 47,500,765 | 660,392,819 |
For the three-month period ended 30 September | |||
2025 (Unaudited)
Contracts not measured under the PAA
Expected incurred claims and other insurance service
expenses | 458,980 | 458,980 | |
Recovery of insurance acquisition cash flows | 193,508 | 193,508 | |
CSM recognised for services provided | 610,839 | 610,839 | |
Experience adjustments Change in risk adjustment for non-financial risk for | 407,694 | 407,G94 | |
risk expired - | 128,283 | 128,283 | |
t,799"304 | 1,799,304 | ||
Contracts measured under the PAA | 247,789,747 | 14,518,467 | 262,308,214 |
Total insurance revenue | 247,789,747 | 16,317,771 | 264,107,518 |
For the three-month period ended 30 September | |||
2024 (Unaudited)
Contracts not measured under the PAA
Expected incurred claims and other insurance service
expenses | 5fi0,1tfi | 590,119 | |
Recovery of insurance acquisition cash flows | 24,459 | i24,459 | |
CSM recognised for services provided | 847,459 | 84745P | |
Experience adjustments Change in risk adjustment for non-financial risk for | 263,080 | 2b3,080 | |
Ask expired 200,273 | 200,273 | ||
2,025,390 | 2,025,3fi0 | ||
Contracts measured under the PAA | 200,997,143 | 13,795,037 | 214,792,180 |
Total insurance revenue | 200,997,143 | 15,820,427 | 2t6,8T7,570 |
I totes to the condensed interim financial informaaon
For the period ended 30 September 2025
16 Insurance service expense
For the nine-month period ended 30 September
2025 (Unaudited) GeneralAED
Life
AED bD
Incurred claims and other expenses | 469,464,102 | 31,274,750 | 500,738,852 |
(Reversal of losses)/ losses on onerous contracts | (122,375) | 3,134,480 | 3,011,805 |
Changes to liabilities for incurred claims | (93,989,938) | (9,827,690) | (103,817,628) |
Acquisition cash flows recognised when incurred
For the nine-month period ended 30 September 2024 (Unaudited)
91,311,865 5,704,615 97,016,484
466,6G3,654 30,285,859 496,949,513
Incurred claims and other expenses | 569,939,851 | 25,801,430 | 595,74t,28J |
(Reversal on losses)/ losses on onerous contracts | (2,431,799) | 2,519,742 | 87,943 |
Changes to liabilities fot incurred claims | 24,668,073 | (3,452,177) | 21,215,896 |
Acquisition cash flows tecognised when incurred
Por the three-month period ended 30 September
2025 (Unaudited)76,951,231 7,999,898 84,951,129
669,127,356 32,868,893 701,996,249
Incurred claims and other expenses | 159,629,961 | 14,878,313 | 174,508,274 |
Losses on onerous contracts | 2,458,583 | 2,458,583 | |
Changes to liabilities for incurred claims | (8,816,089) | (7,949,730) | (16,765,815) |
Acquisition cash flows recognised when incurred | 34,075,108 | 2,008,S92 | 36,083,700 |
184,888,980 | 11,355,758 | 196,284,738 | |
For the three-month peciod ended 30 September | |||
2024 (Unaudited) | |||
Incurred claims and other expenses | 119,199,631 | 3,850,662 | 123,050,293 |
Losses on onerous contracts | 31,690,273 | 545,753 | 32,236,026 |
Changes to habilities for incurred claims | 25,250,312 | 7,100,709 | 32,35l,02i |
Acquisition cash flows recognised when incurred | 23,475,996 | 4,691,210 | 28,167,206 |
I9S,6i6,212 | 16,i88,334 | 215,804,546 | |
17 Net insurance financial result
For the nine-month pecio‹$ ended 30 September
2025 (Unaudited)Insurance finance expenses net of unit linked fair value change
Interest accreted to insurance contacts using current
General
AED
Life AED
Total
AEDfinancial assumptions
Due to changes in interest rates and other financial assumptions
Total insurance finance expenses net of unit
(8,228,041) (11,472,092) (1,579,852) (1,134,040)(19,700,133)
(2,713,892)
linked fair value change Represented by:
(9,807,893) (I2,60G,I32) (22,414,025)
Amounts recognised in statement of profit or loss
Amounts recognised in OCI
(9,807,893) (12,558,921)- (47,211)
(22,366,814)
(4T,212) Reinsurance finance income from reinsurance contracts heldInterest accreted to reinsutance contracts using current financial assumptions
Due to changes in interest rates and other financial assumptions
Reinsurance finance income from reinsurance contracts heldRepresented by:
Amounts recognised in statement of profit or loss Amounts recognised in OCI
Total net insurance finance expense net of unit linked faix value change and reinsurance6,7G6,193
1,154,0651,191,738
7,920,258
7,920,258
198,998 236,671204,184
32,487
6,965,T91
8,156,g29
8124,442
32,487finance income
Represented by:
(1,887,635) (12,369,461) (14,25T,09G)
Amounts recognised in profit or loss Amounts recognised in OCI
For the nine-month period ended 30 September 2024 (Unaudited)
Insurance Enance expenses net of unit linked fair value change
Interest secreted to insurance contracts using current
6nancizt assumptions
Due to changes in interest rates and other financial assumptions
Total insurance finance expenses net of unit linked
(1,887,635) (12,354,737)
- (14,724)
(i,430,534)
430,88t
(G,282,148) (6,7t2,590}
(14,242,372)(14,724)
(22,994,738)
fair value change Represented by:
Amounts recognised in statement of profit or loss
Amounts recognised in OCI
(7,712,682) (16,281,709) (23,994,391)
(7,712,682) (i6,30S,i08)
23,399
Attachments
- Original document
- Permalink
Disclaimer
NGi - National General Insurance Company PJSC published this content on November 17, 2025, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on November 17, 2025 at 12:31 UTC.
















