|
Market Closed -
Australian S.E.
10:10:21 15/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 0.8100 AUD | 0.00% |
|
-3.57% | -33.06% |
| 09-14 | Charter Hall Group's Stake Increase in Abacus Group Stokes Deal Speculation | MT |
| 08-31 | Abacus Group Announces Dividend for the Six Months Ended June 30, 2026, Payable on August 31, 2026 | CI |
Company Valuation: Abacus Group
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,294 | 2,404 | 1,032 | 1,001 | 862.4 | 723.9 | - | - |
| Change | - | 4.81% | -57.06% | -3.03% | -13.84% | -16.06% | - | - |
| Enterprise Value (EV) 1 | 3,826 | 3,339 | 1,948 | 1,919 | 1,772 | 1,479 | 1,481 | 1,493 |
| Change | - | -12.75% | -41.65% | -1.48% | -7.65% | -16.58% | 0.14% | 0.83% |
| P/E | 4.21x | 94.4x | -4.28x | 37.2x | -11.6x | 9.12x | 7.88x | 6.59x |
| PBR | 0.66x | 0.72x | 0.66x | 0.65x | 0.61x | 0.48x | 0.46x | 0.45x |
| PEG | - | -1x | 0x | -0x | 0x | -0x | 0.5x | 0.3x |
| Capitalization / Revenue | 7.88x | 7.12x | 7.15x | 6.56x | 5.92x | 4.5x | 4.42x | 4.31x |
| EV / Revenue | 13.1x | 9.89x | 13.5x | 12.6x | 12.2x | 9.2x | 9.04x | 8.9x |
| EV / EBITDA | 25.4x | 19.2x | 31.1x | 13.8x | 13x | 13.3x | 13.4x | 13x |
| EV / EBIT | 27.1x | 20.3x | 33.3x | 14.2x | 13.6x | 14.1x | 14x | 13.7x |
| EV / FCF | 24.8x | 23.1x | 25.6x | 194x | 39.3x | 6.78x | 32.5x | 31.6x |
| FCF Yield | 4.04% | 4.34% | 3.9% | 0.51% | 2.54% | 14.7% | 3.08% | 3.16% |
| Dividend per Share 2 | 0.18 | 0.184 | 0.085 | 0.085 | 0.085 | 0.0675 | 0.0682 | 0.0706 |
| Rate of return | 7% | 6.84% | 7.36% | 7.59% | 8.81% | 8.33% | 8.42% | 8.71% |
| EPS 2 | 0.6111 | 0.0285 | -0.2697 | 0.0301 | -0.0834 | 0.0888 | 0.1028 | 0.1228 |
| Distribution rate | 29.5% | 646% | -31.5% | 282% | -102% | 76% | 66.4% | 57.4% |
| Net sales 1 | 291.1 | 337.5 | 144.4 | 152.6 | 145.6 | 160.8 | 163.8 | 167.8 |
| EBITDA 1 | 150.4 | 174.1 | 62.54 | 139.2 | 136 | 110.9 | 110.8 | 114.6 |
| EBIT 1 | 141.4 | 164.8 | 58.45 | 134.7 | 130.7 | 105.1 | 105.6 | 109.2 |
| Net income 1 | 517.2 | 25.5 | -241 | 26.91 | -74.5 | 79.15 | 89.49 | 103.8 |
| Net Debt 1 | 1,533 | 934.6 | 915.8 | 918.2 | 910 | 754.7 | 756.8 | 769.1 |
| Reference price 2 | 2.5700 | 2.6900 | 1.1550 | 1.1200 | 0.9650 | 0.8100 | 0.8100 | 0.8100 |
| Nbr of stocks (in thousands) | 892,429 | 893,658 | 893,658 | 893,658 | 893,658 | 893,658 | - | - |
| Announcement Date | 15/08/22 | 17/08/23 | 22/08/24 | 24/08/25 | 24/08/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.12x | 9.2x | 13.34x | 8.33% | 516M | |
| 14.33x | 4.63x | 12.44x | 3.54% | 40.79B | |
| 18x | 3.97x | 15.96x | 1.36% | 28.36B | |
| 7.97x | 1.43x | 7.89x | 4.44% | 26.64B | |
| 5.77x | 0.77x | 1.62x | 8.62% | 27.91B | |
| 13.83x | 3.09x | 14.76x | 2.53% | 26.05B | |
| 10.56x | 2.14x | 9.09x | 3.98% | 21.24B | |
| 7.98x | 0.88x | 3.22x | 2.8% | 20.41B | |
| 13.17x | 6.42x | 16.88x | 1.65% | 19.28B | |
| 37x | 13.59x | 33.76x | 3.2% | 17.93B | |
| Average | 13.77x | 4.61x | 12.90x | 4.04% | 22.91B | |
| Weighted average by Cap. | 13.69x | 3.83x | 12.20x | 3.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ABG Stock
- Valuation Abacus Group
Select your edition
All financial news and data tailored to specific country editions
