Company Valuation: Acadia Pharmaceuticals Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,752 2,578 5,140 3,053 4,519 3,401 - -
Change - -31.29% 99.4% -40.6% 48% -24.73% - -
Enterprise Value (EV) 1 3,231 2,161 4,702 2,297 3,699 2,392 2,164 1,670
Change - -33.12% 117.56% -51.14% 61.02% -35.33% -9.54% -22.84%
P/E -22.2x -11.9x -84.6x 13.5x 11.6x 32.3x 22.9x 13.1x
PBR 6.95x 6.44x 11.9x 4.17x 3.66x 2.51x 2.17x 1.82x
PEG - -0.4x 1.2x -0x 0.2x -0.4x 0.6x 0.2x
Capitalization / Revenue 7.75x 4.98x 7.08x 3.19x 4.22x 2.67x 2.37x 2.12x
EV / Revenue 6.67x 4.18x 6.47x 2.4x 3.45x 1.88x 1.51x 1.04x
EV / EBITDA -19.3x -9.75x -69.3x 9.31x 31.7x 21x 10.9x 4.84x
EV / EBIT -19x -9.67x -64.1x 9.95x 35.3x 22.1x 12.5x 5.3x
EV / FCF -25.5x -19x 282x 14.6x 35.2x 10.3x 22.5x 5.2x
FCF Yield -3.92% -5.28% 0.35% 6.84% 2.84% 9.74% 4.45% 19.2%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.05 -1.34 -0.37 1.36 2.3 0.6106 0.8632 1.506
Distribution rate - - - - - - - -
Net sales 1 484.1 517.2 726.4 957.8 1,072 1,273 1,433 1,604
EBITDA 1 -167.1 -221.6 -67.83 246.7 116.6 114 198.2 345.2
EBIT 1 -170.4 -223.6 -73.38 230.8 104.8 108.4 173.2 315.2
Net income 1 -167.9 -216 -61.29 226.5 391 106.6 157.4 281.7
Net Debt 1 -520.7 -416.8 -438.9 -756 -819.7 -1,009 -1,237 -1,731
Reference price 2 23.34 15.92 31.31 18.35 26.71 19.74 19.74 19.74
Nbr of stocks (in thousands) 160,756 161,931 164,180 166,392 169,182 172,306 - -
Announcement Date 28/02/22 27/02/23 27/02/24 26/02/25 25/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
32.33x1.88x20.99x-.--% 3.4B
21.73x7.77x15.6x1.37% 74.69B
30.56x8.79x27.4x0.04% 58.81B
33.6x6.04x18.08x0.96% 48.45B
-20.7x214.73x-22.18x-.--% 42.84B
33.49x3.25x14.04x-.--% 42.79B
48.17x5.48x30.1x-.--% 41.25B
27.6x7.84x20.39x0.41% 31.13B
35.01x7.5x19.48x-.--% 30.28B
-14.91x5.52x-6.94x-.--% 24.05B
Average 22.69x 26.88x 13.70x 0.28% 39.77B
Weighted average by Cap. 23.27x 29.08x 14.27x 0.41%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Acadia Pharmaceuticals Inc.

Historical PBR trend

Valuation ratios - PBR - Acadia Pharmaceuticals Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Acadia Pharmaceuticals Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Acadia Pharmaceuticals Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Acadia Pharmaceuticals Inc.
  1. Stock Market
  2. Stocks
  3. ACAD Stock
  4. Valuation Acadia Pharmaceuticals Inc.