Valuation Acen Corporation

Stocks

Market Closed - Philippines S.E. 10:58:25 13/11/2026 +04			5-day change	1st Jan Change
2.340 ^PHP	-2.50%		-12.03%	-13.97%

11-11	Acen Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
10-19	TÜV Rheinland Philippines, Inc. Partners With ACEN RES To Transition Its Makati City Facility To 100% Renewable Energy	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	421,474	302,342	173,787	158,710	108,668	93,486	-	-
Change	-	-28.27%	-42.52%	-8.68%	-31.53%	-13.97%	-	-
Enterprise Value (EV) ¹	438,794	331,476	221,726	281,562	267,244	267,229	285,852	293,192
Change	-	-24.46%	-33.11%	26.99%	-5.09%	-0.01%	6.97%	2.57%
P/E	61.1x	23.1x	24.3x	21.1x	54.4x	13.7x	10.4x	9.32x
PBR	4.79x	2.02x	1.21x	1.08x	0.71x	0.6x	0.58x	0.56x
PEG	-	0.3x	-0.5x	3.8x	-0.7x	0x	0.3x	0.8x
Capitalization / Revenue	16.2x	8.58x	4.76x	4.25x	3.39x	2.12x	2.1x	1.7x
EV / Revenue	16.8x	9.41x	6.07x	7.55x	8.35x	6.05x	6.42x	5.33x
EV / EBITDA	115x	-496x	-197x	50.7x	98.3x	26.8x	20.5x	16.2x
EV / EBIT	240x	-116x	-82.1x	95.2x	-241x	52.6x	34.7x	25.5x
EV / FCF	-183x	-18x	-9.8x	-13.4x	-15.7x	-9.99x	-26.7x	-767x
FCF Yield	-0.55%	-5.56%	-10.2%	-7.45%	-6.36%	-10%	-3.74%	-0.13%
Dividend per Share ²	0.06	-	0.04	0.05	-	0.05	0.0724	0.0812
Rate of return	0.55%	-	0.91%	1.25%	-	2.14%	3.09%	3.47%
EPS ²	0.18	0.33	0.18	0.19	0.05	0.1704	0.2245	0.251
Distribution rate	33.3%	-	22.2%	26.3%	-	29.3%	32.2%	32.3%
Net sales ¹	26,081	35,239	36,499	37,300	32,022	44,184	44,542	54,971
EBITDA ¹	3,832	-668.1	-1,128	5,551	2,719	9,984	13,975	18,047
EBIT ¹	1,826	-2,847	-2,702	2,959	-1,108	5,084	8,233	11,477
Net income ¹	5,251	13,055	7,396	9,360	3,775	6,833	8,935	9,997
Net Debt ¹	17,320	29,135	47,939	122,852	158,577	173,743	192,366	199,706
Reference price ²	11.000	7.620	4.380	4.000	2.720	2.340	2.340	2.340
Nbr of stocks (in thousands)	38,315,838	39,677,395	39,677,395	39,677,395	39,951,435	39,951,435	-	-
Announcement Date	09/03/22	08/03/23	12/03/24	25/03/25	09/03/26	-	-	-

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ACEN CORPORATION	14.08x	6.1x	27.01x	2.08%	1.5B
ADANI POWER LIMITED	29.51x	6.96x	19.17x	-.--%	42.65B
NTPC LTD	14.23x	3.04x	11.19x	2.96%	33.32B
CGN POWER CO., LTD.	13.49x	6.39x	13.49x	3.24%	32.19B
HUANENG LANCANG RIVER HYDROPOWER INC.	23.21x	11.27x	16.25x	1.96%	30.23B
CHINA NATIONAL NUCLEAR POWER CO., LTD.	26.44x	8.12x	13.28x	1.48%	29.76B
ADANI GREEN ENERGY LIMITED	84.91x	20.16x	23.55x	-.--%	24.92B
SDIC POWER HOLDINGS CO., LTD	16.95x	5x	9.83x	3.28%	18.71B
Average	27.85x	8.38x	16.72x	1.87%	27B
Weighted average by Cap.	28.64x	8.40x	15.58x	1.74%