Valuation Acter Group Corporation Limited

Stocks

End-of-day quote Taipei Exchange 02/11/2026			5-day change	1st Jan Change
770.00 ^TWD	+1.32%		-2.53%	-1.41%

10-08	Daiwa Securities Starts Acter Group at Buy with NT$1,415 Price Target	MT
10-01	ASE Technology Unit Signs NT$1.10 billion Facility Engineering Deal	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,695	11,666	22,024	46,096	96,907	95,542	-	-
Change	-	-8.11%	88.79%	109.3%	110.23%	-1.41%	-	-
Enterprise Value (EV) ¹	12,695	11,666	22,024	46,096	96,907	79,298	74,145	68,297
Change	-	-8.11%	88.79%	109.3%	110.23%	-18.17%	-6.5%	-7.89%
P/E	-	6.56x	12.2x	-	-	15.2x	10.9x	8.09x
PBR	-	-	-	-	-	6.87x	5.28x	4.04x
PEG	-	-	-2.1x	-	-	-	0.3x	0.2x
Capitalization / Revenue	0.63x	-	0.88x	1.52x	2.34x	1.74x	1.42x	1.14x
EV / Revenue	0.63x	-	0.88x	1.52x	2.34x	1.44x	1.1x	0.82x
EV / EBITDA	5.61x	-	6.41x	10x	15.9x	7.11x	6.19x	3.67x
EV / EBIT	5.93x	-	6.75x	10.5x	17x	7.57x	5.51x	3.79x
EV / FCF	-	-	-	-	-	11.9x	7.99x	5.63x
FCF Yield	-	-	-	-	-	8.43%	12.5%	17.8%
Dividend per Share ²	-	-	-	-	-	37.55	50.73	66.86
Rate of return	-	-	-	-	-	4.88%	6.59%	8.68%
EPS ²	-	15.48	14.58	-	-	50.79	70.64	95.16
Distribution rate	-	-	-	-	-	73.9%	71.8%	70.3%
Net sales ¹	20,217	-	25,061	30,254	41,482	54,890	67,144	83,593
EBITDA ¹	2,262	-	3,438	4,603	6,097	11,158	11,982	18,610
EBIT ¹	2,139	-	3,264	4,407	5,703	10,478	13,458	18,014
Net income ¹	-	1,933	1,838	-	-	6,325	8,797	11,851
Net Debt ¹	-	-	-	-	-	-16,244	-21,397	-27,245
Reference price ²	111.00	101.50	177.50	371.50	781.00	770.00	770.00	770.00
Nbr of stocks (in thousands)	114,373	114,935	124,081	124,081	124,081	124,081	-	-
Announcement Date	25/02/22	01/03/23	27/02/24	05/03/25	04/03/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ACTER GROUP CORPORATION LIMITED	-	1.42x	7x	-	2.89B
QUANTA SERVICES, INC.	48.47x	2.36x	22.8x	0.07%	93.53B
VINCI	12.06x	1.03x	5.68x	4.83%	67.2B
LARSEN & TOUBRO LIMITED	25.68x	1.96x	19.84x	1.15%	55.9B
COMFORT SYSTEMS USA, INC.	24.28x	2.96x	16.44x	0.27%	43.05B
FERROVIAL N.V.	52.73x	4.13x	25.87x	1.78%	40.82B
HOCHTIEF AG	25.86x	0.64x	10.58x	2.41%	31.4B
EMCOR GROUP, INC.	19.68x	1.38x	12.36x	0.22%	29.75B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	6.02x	0.34x	6.84x	4.82%	28.87B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.6x	0.4x	6.43x	2.82%	26.92B
Average	26.27x	1.66x	13.38x	2.04%	42.03B
Weighted average by Cap.	29.06x	1.86x	15.41x	1.86%