Valuation Acter Group Corporation Limited

Stocks

End-of-day quote Taipei Exchange 28/10/2026			5-day change	1st Jan Change
788.00 ^TWD	+4.65%		-2.72%	+0.90%

10-08	Daiwa Securities Starts Acter Group at Buy with NT$1,415 Price Target	MT
10-01	ASE Technology Unit Signs NT$1.10 billion Facility Engineering Deal	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,695	11,666	22,024	46,096	96,907	97,776	-	-
Change	-	-8.11%	88.79%	109.3%	110.23%	0.9%	-	-
Enterprise Value (EV) ¹	12,695	11,666	22,024	46,096	96,907	81,532	76,379	70,531
Change	-	-8.11%	88.79%	109.3%	110.23%	-15.87%	-6.32%	-7.66%
P/E	-	6.56x	12.2x	-	-	15.5x	11.2x	8.28x
PBR	-	-	-	-	-	7.03x	5.4x	4.14x
PEG	-	-	-2.1x	-	-	-	0.3x	0.2x
Capitalization / Revenue	0.63x	-	0.88x	1.52x	2.34x	1.78x	1.46x	1.17x
EV / Revenue	0.63x	-	0.88x	1.52x	2.34x	1.49x	1.14x	0.84x
EV / EBITDA	5.61x	-	6.41x	10x	15.9x	7.31x	6.37x	3.79x
EV / EBIT	5.93x	-	6.75x	10.5x	17x	7.78x	5.68x	3.92x
EV / FCF	-	-	-	-	-	12.2x	8.23x	5.82x
FCF Yield	-	-	-	-	-	8.2%	12.1%	17.2%
Dividend per Share ²	-	-	-	-	-	37.55	50.73	66.86
Rate of return	-	-	-	-	-	4.76%	6.44%	8.48%
EPS ²	-	15.48	14.58	-	-	50.79	70.64	95.16
Distribution rate	-	-	-	-	-	73.9%	71.8%	70.3%
Net sales ¹	20,217	-	25,061	30,254	41,482	54,890	67,144	83,593
EBITDA ¹	2,262	-	3,438	4,603	6,097	11,158	11,982	18,610
EBIT ¹	2,139	-	3,264	4,407	5,703	10,478	13,458	18,014
Net income ¹	-	1,933	1,838	-	-	6,325	8,797	11,851
Net Debt ¹	-	-	-	-	-	-16,244	-21,397	-27,245
Reference price ²	111.00	101.50	177.50	371.50	781.00	788.00	788.00	788.00
Nbr of stocks (in thousands)	114,373	114,935	124,081	124,081	124,081	124,081	-	-
Announcement Date	25/02/22	01/03/23	27/02/24	05/03/25	04/03/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ACTER GROUP CORPORATION LIMITED	-	1.41x	6.92x	-	2.88B
QUANTA SERVICES, INC.	49.96x	2.32x	22.11x	0.08%	87.02B
VINCI	12.07x	1.03x	5.68x	4.83%	67.08B
LARSEN & TOUBRO LIMITED	24.64x	1.92x	19.21x	1.16%	53.16B
COMFORT SYSTEMS USA, INC.	25.35x	3.1x	17.2x	0.26%	45.01B
FERROVIAL N.V.	51.08x	4.06x	25.61x	1.9%	39.24B
HOCHTIEF AG	26.32x	0.66x	10.8x	2.36%	31.96B
EMCOR GROUP, INC.	19.96x	1.39x	12.85x	0.23%	29.39B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.28x	0.34x	6.68x	5.33%	28.38B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.83x	0.41x	6.5x	2.81%	27.2B
Average	26.28x	1.66x	13.36x	2.11%	41.13B
Weighted average by Cap.	28.85x	1.84x	15.11x	1.93%