|
Market Closed -
Nasdaq
00:00:00 17/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 8.970 USD | +0.17% |
|
-6.17% | +22.88% |
| 08-19 | UBS Adjusts Price Target on Adamas Trust to $9.50 From $8.50, Maintains Neutral Rating | MT |
| 08-12 | Adamas Trust Prices $90 Million Debt Offering | MT |
Company Valuation: Adamas Trust, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,411 | 949.9 | 773.5 | 548.9 | 659.2 | 804.9 | - | - |
| Change | - | -32.67% | -18.57% | -29.04% | 20.1% | 22.09% | - | - |
| Enterprise Value (EV) | 1,411 | 949.9 | 773.5 | 548.9 | 659.2 | 804.9 | 804.9 | 804.9 |
| Change | - | -32.67% | -18.57% | -29.04% | 20.1% | 22.09% | 0% | 0% |
| P/E | 9.79x | -2.84x | -8.62x | -5.32x | 6.64x | 6.78x | 7.76x | 9.13x |
| PBR | 0.79x | 0.77x | 0.75x | 0.65x | 0.76x | 0.88x | 0.87x | 0.91x |
| PEG | - | 0x | 0.1x | -0.4x | -0x | 0.3x | -0.6x | -0.6x |
| Capitalization / Revenue | 11.4x | 7.37x | 11.6x | 6.55x | 4.42x | 3.9x | 3.51x | - |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.9x | 3.51x | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.6 | 1.6 | 1.2 | 0.8 | 0.86 | 1.1 | 1.104 | 1.2 |
| Rate of return | 10.8% | 15.6% | 14.1% | 13.2% | 11.8% | 12.3% | 12.3% | 13.4% |
| EPS 2 | 1.52 | -3.6 | -0.99 | -1.14 | 1.1 | 1.321 | 1.154 | 0.9811 |
| Distribution rate | 105% | -44.4% | -121% | -70.2% | 78.2% | 83.2% | 95.7% | 122% |
| Net sales 1 | 123.6 | 129 | 66.53 | 83.86 | 149.3 | 206.5 | 229.6 | - |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT | 190.9 | -340.1 | - | - | - | - | - | - |
| Net income 1 | 144.2 | -340.6 | -90.04 | -103.8 | 101.1 | 130.3 | 106.5 | 88.36 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 14.880 | 10.240 | 8.530 | 6.060 | 7.300 | 8.955 | 8.955 | 8.955 |
| Nbr of stocks (in thousands) | 94,822 | 92,766 | 90,683 | 90,579 | 90,308 | 89,880 | - | - |
| Announcement Date | 17/02/22 | 22/02/23 | 21/02/24 | 19/02/25 | 18/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.78x | - | - | 12.28% | 805M | |
| 7.19x | 65.85x | 17.89x | 13.75% | 16.14B | |
| 9.53x | 73.39x | 52.59x | 14.46% | 11.81B | |
| 20.06x | 10.34x | 13.99x | 12.63% | 5.63B | |
| 10.46x | - | - | 10.45% | 5.34B | |
| 10.59x | - | - | 16.68% | 3.03B | |
| -85.81x | 49.51x | - | 13.68% | 2.27B | |
| 8.52x | - | - | 19.14% | 2.13B | |
| 5.98x | - | - | 12.36% | 1.63B | |
| 6.62x | - | - | 20.69% | 1.22B | |
| Average | -0.01x | 49.77x | 28.16x | 14.61% | 5B | |
| Weighted average by Cap. | 5.52x | 58.59x | 29.44x | 13.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADAM Stock
- Valuation Adamas Trust, Inc.
Select your edition
All financial news and data tailored to specific country editions
