|
Market Closed -
Nasdaq
00:00:00 22/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 275.30 USD | +1.13% |
|
+4.27% | -21.34% |
| 08-19 | BofA Securities Adjusts Adobe Price Target to $220 From $190 | MT |
| 08-15 | Institutional investors reveal cautious approach to tech favorites in US quarterly 13F filings | RE |
Company Valuation: Adobe Inc.
Data adjusted to current consolidation scope
| Fiscal Period: November | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 315,027 | 152,938 | 283,798 | 226,122 | 134,006 | 109,432 | - | - |
| Change | - | -51.45% | 85.56% | -20.32% | -40.74% | -18.34% | - | - |
| Enterprise Value (EV) 1 | 313,352 | 150,971 | 279,590 | 223,864 | 133,621 | 108,863 | 103,291 | 106,154 |
| Change | - | -51.82% | 85.19% | -19.93% | -40.31% | -18.53% | -5.12% | 2.77% |
| P/E | 66.1x | 32.6x | 52.7x | 41.6x | 19.2x | 15.2x | 12.9x | 11.1x |
| PBR | 21.5x | 10.9x | 17.3x | 16.1x | 11.8x | 9.05x | 6.42x | 4.97x |
| PEG | - | 40.83x | 3.1x | 9.11x | 0.5x | 1.79x | 0.7x | 0.7x |
| Capitalization / Revenue | 20x | 8.69x | 14.6x | 10.5x | 5.64x | 4.13x | 3.78x | 3.48x |
| EV / Revenue | 19.9x | 8.57x | 14.4x | 10.4x | 5.62x | 4.1x | 3.57x | 3.37x |
| EV / EBITDA | 38.9x | 17.2x | 28.6x | 20.6x | 11.3x | 8.59x | 7.57x | 7.28x |
| EV / EBIT | 43.2x | 19x | 31.4x | 22.3x | 12.2x | 9.11x | 7.98x | 7.53x |
| EV / FCF | 45.5x | 20.4x | 40.3x | 28.4x | 13.6x | 10.5x | 9.18x | 8.67x |
| FCF Yield | 2.2% | 4.9% | 2.48% | 3.52% | 7.37% | 9.49% | 10.9% | 11.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 10.02 | 10.1 | 11.82 | 12.36 | 16.7 | 18.12 | 21.32 | 24.74 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 15,785 | 17,606 | 19,409 | 21,505 | 23,769 | 26,525 | 28,921 | 31,472 |
| EBITDA 1 | 8,047 | 8,801 | 9,790 | 10,876 | 11,804 | 12,668 | 13,651 | 14,575 |
| EBIT 1 | 7,259 | 7,945 | 8,918 | 10,019 | 10,986 | 11,951 | 12,937 | 14,097 |
| Net income 1 | 4,822 | 4,756 | 5,428 | 5,560 | 7,130 | 7,225 | 8,171 | 9,180 |
| Net Debt 1 | -1,675 | -1,967 | -4,208 | -2,258 | -385 | -569 | -6,141 | -3,277 |
| Reference price 2 | 662.10 | 328.97 | 623.32 | 513.68 | 320.13 | 275.30 | 275.30 | 275.30 |
| Nbr of stocks (in thousands) | 475,800 | 464,900 | 455,300 | 440,200 | 418,600 | 397,500 | - | - |
| Announcement Date | 16/12/21 | 15/12/22 | 13/12/23 | 11/12/24 | 10/12/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.2x | 4.1x | 8.59x | -.--% | 109B | |
| 19.46x | 12.4x | 14.76x | -.--% | 102B | |
| 30.03x | 6.42x | 15.56x | -.--% | 53.59B | |
| 47.95x | 4.43x | 13.33x | -.--% | 49.4B | |
| 16.39x | 5.87x | 14.99x | 0.87% | 40.73B | |
| 17.44x | 6.65x | 13.59x | -.--% | 16.78B | |
| 25.12x | 2.32x | 13.38x | -.--% | 14.19B | |
| 26.74x | - | - | 3.64% | 10.64B | |
| 78.01x | 4.74x | 19.38x | -.--% | 10.4B | |
| 19.28x | 4.08x | 8.81x | -.--% | 7.5B | |
| Average | 29.56x | 5.67x | 13.60x | 0.45% | 41.5B | |
| Weighted average by Cap. | 24.55x | 6.78x | 12.96x | 0.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADBE Stock
- Valuation Adobe Inc.
Select your edition
All financial news and data tailored to specific country editions
