|
Market Closed -
Euronext Paris
19:55:00 02/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 2.146 EUR | -4.62% |
|
-18.09% | -67.97% |
| 09-25 | Adocia plunges, cash position raises concerns |  |
| 09-17 | Adocia Presents Data On AdoShell Platform Scalability And BioChaperone Lispro Phase 3 Results | CI |
Company Valuation: Adocia
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 58.24 | 33.82 | 162.1 | 92.92 | 131 | 41.99 | - | - |
| Change | - | -41.93% | 379.37% | -42.69% | 40.99% | -67.95% | - | - |
| Enterprise Value (EV) 1 | 77.56 | 33.82 | 162.3 | 92.92 | 122.7 | 46.39 | 72.16 | 251 |
| Change | - | -56.39% | 379.74% | -42.73% | 32.01% | -62.18% | 55.57% | 247.87% |
| P/E | -2.53x | -4.41x | -6.07x | -10x | -7.44x | -2.62x | 3.1x | 1.44x |
| PBR | - | - | -23.5x | - | 88.2x | -3.07x | -0.64x | -0.07x |
| PEG | - | 0.1x | -0x | 0.1x | -0.1x | 0.29x | -0x | 0x |
| Capitalization / Revenue | 9.62x | 1.95x | 26.8x | 7.66x | 34x | - | 0.94x | 1.18x |
| EV / Revenue | 12.8x | 1.95x | 26.8x | 7.66x | 31.9x | - | 1.61x | 7.07x |
| EV / EBITDA | - | - | -11.8x | - | -8.09x | -3.13x | -1.36x | -2.36x |
| EV / EBIT | -4x | -2.62x | -11.4x | - | -7.78x | -3x | -1.78x | -3.29x |
| EV / FCF | -3.96x | - | -31.8x | - | -18x | -2.86x | -0.33x | -0.85x |
| FCF Yield | -25.3% | - | -3.15% | - | -5.54% | -34.9% | -302% | -118% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.2 | -0.9 | -1.9 | -0.6 | -0.9 | -0.82 | 0.6916 | 1.486 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 6.055 | 17.36 | 6.048 | 12.12 | 3.848 | - | 44.87 | 35.52 |
| EBITDA 1 | - | - | -13.74 | - | -15.16 | -14.8 | -53 | -106.3 |
| EBIT 1 | -19.37 | -12.9 | -14.24 | - | -15.76 | -15.45 | -40.49 | -76.41 |
| Net income 1 | -22.75 | -6.901 | -21.16 | -9.321 | -16.59 | -16 | -44.33 | -84.29 |
| Net Debt 1 | 19.32 | - | 0.127 | - | -8.352 | 4.4 | 30.18 | 209.1 |
| Reference price 2 | 8.100 | 3.970 | 11.540 | 6.010 | 6.700 | 2.146 | 2.146 | 2.146 |
| Nbr of stocks (in thousands) | 7,190 | 8,519 | 14,050 | 15,461 | 19,554 | 19,566 | - | - |
| Announcement Date | 19/04/22 | 15/03/23 | 24/04/24 | 30/04/25 | 21/04/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -2.62x | - | -3.13x | - | 47.26M | |
| 21.73x | 7.71x | 15.48x | 1.37% | 74.16B | |
| 29.82x | 8.57x | 26.7x | 0.04% | 57.39B | |
| 32.98x | 5.93x | 17.77x | 0.98% | 47.64B | |
| -21.31x | 230.81x | -22.97x | -.--% | 44.29B | |
| 33.26x | 3.23x | 13.97x | -.--% | 42.5B | |
| 46.77x | 5.41x | 29.66x | -.--% | 40.71B | |
| 27.63x | 7.93x | 20.48x | 0.41% | 30.97B | |
| 32.99x | 7.05x | 18.3x | -.--% | 28.53B | |
| -15.1x | 5.68x | -7.14x | -.--% | 24.34B | |
| Average | 18.62x | 31.37x | 10.91x | 0.31% | 39.06B | |
| Weighted average by Cap. | 22.27x | 32.04x | 13.55x | 0.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADOC Stock
- Valuation Adocia
Select your edition
All financial news and data tailored to specific country editions
