Company Valuation: Agenus Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 827 731.5 315.8 64.28 106.8 321 - -
Change - -11.54% -56.83% -79.65% 66.13% 200.6% - -
Enterprise Value (EV) 827 731.5 315.8 64.28 106.8 321 321 321
Change - -11.54% -56.83% -79.65% 66.13% 200.6% 0% 0%
P/E -29.3x -3.08x -1.2x -0.26x - 28.9x -15.1x -15.3x
PBR - - - - - - - -
PEG - -0x 0.1x 0x - - 0x 8.69x
Capitalization / Revenue 2.8x 7.46x 2.02x 0.62x 0.94x 2.56x 2.77x 2.49x
EV / Revenue 0x 0x 0x 0x 0x 2.56x 2.77x 2.49x
EV / EBITDA - - - - - - - -
EV / EBIT 0x -0x -0x -0x -0x 6.06x 12.2x -84.5x
EV / FCF -0x -0x -0x -0x -0x -6.41x -14.4x -6.72x
FCF Yield -2.86% -31.2% -74.1% -247% -72.3% -15.6% -6.95% -14.9%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.2 -15.6 -13.8 -10.59 - 0.2467 -0.4733 -0.465
Distribution rate - - - - - - - -
Net sales 1 295.7 98.02 156.3 103.5 114.2 125.2 116 129.1
EBITDA - -154.1 - - - - - -
EBIT 1 25.75 -179.4 -159.5 -124.4 -20.17 53 26.4 -3.8
Net income 1 -24.14 -230.7 -257.4 -232.3 -0.101 39.4 -28.55 -53.55
Net Debt - - - - - - - -
Reference price 2 64.400 48.000 16.558 2.740 3.140 7.130 7.130 7.130
Nbr of stocks (in thousands) 12,842 15,241 19,075 23,459 34,008 45,020 - -
Announcement Date 01/03/22 14/03/23 14/03/24 11/03/25 16/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
28.91x - - - 321M
16.92x6.39x12.26x1.77% 64.14B
30.57x8.11x26.59x0.05% 55.53B
36.68x6.52x19.45x0.88% 53.03B
35.39x3.41x14.74x-.--% 45.99B
49.25x5.68x31.09x-.--% 42.45B
-19.59x189.6x-20.86x-.--% 40.45B
31.7x8.06x20.96x0.41% 32.25B
47.12x8.37x28.08x-.--% 34.47B
27.96x5.9x15.29x-.--% 24.23B
Average 28.49x 26.89x 16.40x 0.34% 39.29B
Weighted average by Cap. 27.97x 25.38x 16.46x 0.45%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Agenus Inc.

Historical PBR trend

Valuation ratios - PBR - Agenus Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Agenus Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Agenus Inc.

  1. Stock Market
  2. Stocks
  3. AGEN Stock
  4. Valuation Agenus Inc.