Company Valuation: Agenus Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 827 731.5 315.8 64.28 106.8 299.4 - -
Change - -11.54% -56.83% -79.65% 66.13% 180.36% - -
Enterprise Value (EV) 827 731.5 315.8 64.28 106.8 299.4 299.4 299.4
Change - -11.54% -56.83% -79.65% 66.13% 180.36% 0% 0%
P/E -29.3x -3.08x -1.2x -0.26x - 27x -14x -14.3x
PBR - - - - - - - -
PEG - -0x 0.1x 0x - - 0x 8.13x
Capitalization / Revenue 2.8x 7.46x 2.02x 0.62x 0.94x 2.39x 2.58x 2.32x
EV / Revenue 0x 0x 0x 0x 0x 2.39x 2.58x 2.32x
EV / EBITDA - - - - - - - -
EV / EBIT 0x -0x -0x -0x -0x 5.65x 11.3x -78.8x
EV / FCF -0x -0x -0x -0x -0x -5.98x -13.4x -6.27x
FCF Yield -2.86% -31.2% -74.1% -247% -72.3% -16.7% -7.45% -15.9%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.2 -15.6 -13.8 -10.59 - 0.2467 -0.4733 -0.465
Distribution rate - - - - - - - -
Net sales 1 295.7 98.02 156.3 103.5 114.2 125.2 116 129.1
EBITDA - -154.1 - - - - - -
EBIT 1 25.75 -179.4 -159.5 -124.4 -20.17 53 26.4 -3.8
Net income 1 -24.14 -230.7 -257.4 -232.3 -0.101 39.4 -28.55 -53.55
Net Debt - - - - - - - -
Reference price 2 64.400 48.000 16.558 2.740 3.140 6.650 6.650 6.650
Nbr of stocks (in thousands) 12,842 15,241 19,075 23,459 34,008 45,020 - -
Announcement Date 01/03/22 14/03/23 14/03/24 11/03/25 16/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
26.96x - - - 299M
17.08x6.33x12.4x1.75% 63.48B
30.03x7.96x26.08x0.05% 54.55B
37.03x6.57x19.63x0.87% 53.59B
35.05x3.37x14.55x-.--% 44.75B
48.28x5.55x30.42x-.--% 41.62B
-19.33x186.93x-20.57x-.--% 39.91B
30.28x7.94x20.6x0.4% 32.47B
36.51x6.64x22.27x-.--% 26.7B
26.96x5.67x14.71x-.--% 23.36B
Average 26.89x 26.33x 15.57x 0.34% 38.07B
Weighted average by Cap. 26.55x 25.23x 15.68x 0.46%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Agenus Inc.

Historical PBR trend

Valuation ratios - PBR - Agenus Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Agenus Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Agenus Inc.

  1. Stock Market
  2. Stocks
  3. AGEN Stock
  4. Valuation Agenus Inc.