Sales 2026 by Business Segment

Sales 2026 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (JPY)
Fiscal Period: March 2023 2024 2025 2026

The D2C Brand Business

1.79B 6.96B 14.21B 29.36B

Total Assets

672M 1.32B - 18.43B

Interest Expense

- - - -56.58M

Income Tax Expense

- - - 1.13B

CAPEX

- -9.54M -19.05M -348M

EBT

- - - 3.78B

Gross Profit

- - - 21.54B

D&A

- 2.32M - 70.71M

Operating Income

442M 1.7B - 3.8B

Net Income

- - - 2.65B

CAPEX

- - -235M -

Other

1.85B 100M - -

Total Assets

22.58M - - -

Operating Income

198M -19.08M - -

Total Assets

1.42B 3.24B - -

CAPEX

-3.85M -29.15M - -

D&A

2.29M 5.17M - -

Operating Income

-333M -420M - -

Geographical Revenue Distribution History

Geographical breakdown of sales (JPY)
Fiscal Period: March 2023 2024 2025 2026