|
Market Closed -
Toronto S.E.
00:00:00 17/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 21.99 CAD | -2.09% |
|
-3.38% | +14.00% |
| 10-16 | Air Canada, United Airlines to expand Canada-US network with new summer routes | RE |
| 10-16 | Canada Reviews Proposed Expansion of Air Canada-United Airlines Joint Venture | MT |
Company Valuation: Air Canada
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,561 | 6,963 | 6,700 | 7,779 | 5,703 | 6,158 | - | - |
| Change | - | -7.91% | -3.78% | 16.11% | -26.69% | 7.98% | - | - |
| Enterprise Value (EV) 1 | 15,282 | 14,458 | 12,011 | 12,697 | 11,114 | 11,642 | 12,016 | 11,830 |
| Change | - | -5.39% | -16.93% | 5.72% | -12.47% | 4.75% | 3.21% | -1.55% |
| P/E | -2.06x | -4.08x | 3.14x | 4.87x | 10.4x | 42.3x | 8.9x | 6.76x |
| PBR | 840x | -4.47x | 8.42x | 3.17x | 2.19x | 1.41x | 1.24x | 1.03x |
| PEG | - | 0.1x | -0x | -0.2x | -0.2x | -0.6x | 0x | 0.2x |
| Capitalization / Revenue | 1.18x | 0.42x | 0.31x | 0.35x | 0.25x | 0.24x | 0.23x | 0.22x |
| EV / Revenue | 2.39x | 0.87x | 0.55x | 0.57x | 0.5x | 0.46x | 0.45x | 0.42x |
| EV / EBITDA | -10.4x | 9.92x | 3.02x | 3.54x | 3.56x | 3.98x | 3.34x | 2.67x |
| EV / EBIT | -5.01x | -77.3x | 5.27x | 10.1x | 12.1x | 20.3x | 10.4x | 6.75x |
| EV / FCF | -5.8x | 18.2x | 4.36x | 9.81x | 14.9x | 29.6x | 42.5x | 9.79x |
| FCF Yield | -17.2% | 5.51% | 22.9% | 10.2% | 6.72% | 3.38% | 2.35% | 10.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -10.25 | -4.75 | 5.96 | 4.574 | 1.86 | 0.52 | 2.47 | 3.255 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 6,400 | 16,556 | 21,833 | 22,255 | 22,372 | 25,358 | 26,801 | 28,451 |
| EBITDA 1 | -1,464 | 1,457 | 3,982 | 3,586 | 3,124 | 2,925 | 3,594 | 4,428 |
| EBIT 1 | -3,049 | -187 | 2,279 | 1,263 | 918 | 573.1 | 1,152 | 1,751 |
| Net income 1 | -3,602 | -1,700 | 2,276 | 1,720 | 644 | 171.5 | 582.8 | 1,073 |
| Net Debt 1 | 7,721 | 7,495 | 5,311 | 4,918 | 5,411 | 5,484 | 5,857 | 5,671 |
| Reference price 2 | 21.13 | 19.39 | 18.69 | 22.26 | 19.29 | 21.99 | 21.99 | 21.99 |
| Nbr of stocks (in thousands) | 357,835 | 359,098 | 358,469 | 349,475 | 295,653 | 280,059 | - | - |
| Announcement Date | 18/02/22 | 17/02/23 | 16/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 42.29x | 0.46x | 3.98x | -.--% | 4.35B | |
| 14.9x | 0.84x | 7.5x | 1.05% | 49.32B | |
| 10.09x | 0.71x | 6.76x | -.--% | 31.19B | |
| 13.51x | 1.33x | 6.13x | 1.88% | 26.86B | |
| 7.99x | 0.79x | 3.84x | 2.17% | 24.37B | |
| 14.59x | 0.73x | 7x | 1.83% | 19.32B | |
| 62.84x | 2.14x | 12.77x | 0.07% | 19.1B | |
| 29.48x | 1.05x | 5.63x | 3.79% | 16.08B | |
| -9.86x | 1.59x | 11.08x | -.--% | 15.33B | |
| 9.51x | 1.11x | 4.64x | 3.45% | 13.65B | |
| Average | 19.53x | 1.07x | 6.93x | 1.42% | 21.96B | |
| Weighted average by Cap. | 16.97x | 1.06x | 7.10x | 1.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AC Stock
- Valuation Air Canada
Select your edition
All financial news and data tailored to specific country editions
