|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 194.32 EUR | -0.66% |
|
-1.49% | -2.06% |
| 03:01am | Boeing keeps 20-year forecast for jet demand steady, shrugs off Iran war impact | RE |
| 07-17 | Panmure Liberum upgrades its rating on Airbus, but the stock pulls back |  |
Company Valuation: Airbus SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 88,298 | 87,427 | 110,311 | 122,180 | 156,613 | 152,974 | - | - |
| Change | - | -0.99% | 26.18% | 10.76% | 28.18% | -2.32% | - | - |
| Enterprise Value (EV) 1 | 80,655 | 81,950 | 105,337 | 133,933 | 144,442 | 139,278 | 135,646 | 131,505 |
| Change | - | 1.61% | 28.54% | 27.15% | 7.85% | -3.58% | -2.61% | -3.05% |
| P/E | 21x | 20.6x | 29.1x | 28.9x | 30.1x | 26.2x | 22.2x | 18.2x |
| PBR | 9.33x | 6.75x | 6.22x | 6.22x | 5.98x | 5.19x | 4.49x | 3.91x |
| PEG | - | 27.6x | -2.6x | 2.5x | 1.3x | 2.1x | 1.3x | 0.8x |
| Capitalization / Revenue | 1.69x | 1.49x | 1.69x | 1.76x | 2.13x | 1.9x | 1.7x | 1.52x |
| EV / Revenue | 1.55x | 1.39x | 1.61x | 1.93x | 1.97x | 1.73x | 1.51x | 1.3x |
| EV / EBITDA | 11.2x | 9.82x | 13x | 16.3x | 14.1x | 12.9x | 10.9x | 8.98x |
| EV / EBIT | 16.6x | 14.6x | 18x | 25x | 20.3x | 18.4x | 15x | 11.8x |
| EV / FCF | 22.9x | 21.4x | 24x | 30x | 35.8x | 31x | 22.3x | 17.1x |
| FCF Yield | 4.36% | 4.67% | 4.16% | 3.33% | 2.79% | 3.23% | 4.49% | 5.86% |
| Dividend per Share 2 | 1.5 | 1.8 | 1.8 | 2 | 3.2 | 3.378 | 3.996 | 4.899 |
| Rate of return | 1.33% | 1.62% | 1.29% | 1.29% | 1.61% | 1.74% | 2.06% | 2.52% |
| EPS 2 | 5.36 | 5.4 | 4.8 | 5.36 | 6.6 | 7.426 | 8.738 | 10.68 |
| Distribution rate | 28% | 33.3% | 37.5% | 37.3% | 48.5% | 45.5% | 45.7% | 45.9% |
| Net sales 1 | 52,149 | 58,763 | 65,446 | 69,230 | 73,420 | 80,569 | 89,963 | 100,827 |
| EBITDA 1 | 7,190 | 8,343 | 8,080 | 8,207 | 10,261 | 10,805 | 12,466 | 14,637 |
| EBIT 1 | 4,865 | 5,627 | 5,838 | 5,354 | 7,128 | 7,562 | 9,045 | 11,160 |
| Net income 1 | 4,213 | 4,247 | 3,789 | 4,232 | 5,221 | 5,782 | 6,833 | 8,293 |
| Net Debt 1 | -7,643 | -5,477 | -4,974 | 11,753 | -12,171 | -13,696 | -17,328 | -21,470 |
| Reference price 2 | 112.36 | 111.02 | 139.78 | 154.78 | 198.40 | 194.32 | 194.32 | 194.32 |
| Nbr of stocks (in thousands) | 785,848 | 787,488 | 789,177 | 789,377 | 789,380 | 787,228 | - | - |
| Announcement Date | 17/02/22 | 16/02/23 | 15/02/24 | 20/02/25 | 19/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.17x | 1.73x | 12.89x | 1.74% | 175B | |
| 619.12x | 1.96x | 43.51x | -.--% | 169B | |
| 19.65x | 1.53x | 13.24x | 1.84% | 25.33B | |
| 16.43x | 1.14x | 9.71x | 0.09% | 15.91B | |
| 20.11x | 1.3x | 10.75x | 2.01% | 11.37B | |
| -8.85x | 57.09x | -9.38x | -.--% | 7.11B | |
| -8.33x | 75.98x | -7.85x | -.--% | 4.1B | |
| 10.03x | - | - | 2.53% | 1.74B | |
| -2.93x | - | -3.32x | -.--% | 759M | |
| Average | 76.82x | 20.10x | 8.69x | 0.91% | 45.57B | |
| Weighted average by Cap. | 268.10x | 3.49x | 24.75x | 0.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AIR Stock
- Valuation Airbus SE
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
