Valuation Airbus SE

Equities

Market Closed - Euronext Paris Other stock markets 19:55:00 17/04/2026 +04			5-day change	1st Jan Change
179.48 ^EUR	+4.48%		+5.89%	-9.54%

04-17	AIRBUS : Receives a Buy rating from RBC	ZD
04-17	RTX's GTF Advantage engine certified by European authorities	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	88,298	87,427	110,311	122,180	156,613	141,292	-	-
Change	-	-0.99%	26.18%	10.76%	28.18%	-9.78%	-	-
Enterprise Value (EV) ¹	80,655	81,950	105,337	133,933	144,442	127,482	124,003	119,400
Change	-	1.61%	28.54%	27.15%	7.85%	-11.74%	-2.73%	-3.71%
P/E ratio	21x	20.6x	29.1x	28.9x	30.1x	24.9x	20.5x	16.9x
PBR	9.33x	6.75x	6.22x	6.22x	5.98x	4.84x	4.18x	3.62x
PEG	-	27.6x	-2.6x	2.5x	1.3x	2.67x	1x	0.8x
Capitalization / Revenue	1.69x	1.49x	1.69x	1.76x	2.13x	1.76x	1.57x	1.41x
EV / Revenue	1.55x	1.39x	1.61x	1.93x	1.97x	1.58x	1.38x	1.19x
EV / EBITDA	11.2x	9.82x	13x	16.3x	14.1x	11.8x	9.94x	8.15x
EV / EBIT	16.6x	14.6x	18x	25x	20.3x	16.8x	13.6x	10.6x
EV / FCF	22.9x	21.4x	24x	30x	35.8x	29.3x	20.8x	15.4x
FCF Yield	4.36%	4.67%	4.16%	3.33%	2.79%	3.41%	4.81%	6.48%
Dividend per Share ²	1.5	1.8	1.8	2	3.2	3.349	3.943	4.832
Rate of return	1.33%	1.62%	1.29%	1.29%	1.61%	1.87%	2.2%	2.69%
EPS ²	5.36	5.4	4.8	5.36	6.6	7.216	8.769	10.59
Distribution rate	28%	33.3%	37.5%	37.3%	48.5%	46.4%	45%	45.6%
Net sales ¹	52,149	58,763	65,446	69,230	73,420	80,472	89,825	100,134
EBITDA ¹	7,190	8,343	8,080	8,207	10,261	10,795	12,470	14,654
EBIT ¹	4,865	5,627	5,838	5,354	7,128	7,607	9,120	11,243
Net income ¹	4,213	4,247	3,789	4,232	5,221	5,746	6,944	8,304
Net Debt ¹	-7,643	-5,477	-4,974	11,753	-12,171	-13,810	-17,288	-21,892
Reference price ²	112.36	111.02	139.78	154.78	198.40	179.48	179.48	179.48
Nbr of stocks (in thousands)	785,848	787,488	789,177	789,377	789,380	787,228	-	-
Announcement Date	17/02/22	16/02/23	15/02/24	20/02/25	19/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AIRBUS SE	24.87x	1.58x	11.81x	1.87%	167B
BOEING	215.4x	2.03x	41.91x	-.--%	176B
LOCKHEED MARTIN CORPORATION	19.79x	1.91x	13.41x	2.35%	136B
DASSAULT AVIATION	22.15x	1.9x	16.07x	1.64%	29.89B
TEXTRON INC.	16.32x	1.15x	9.74x	0.09%	15.95B
JOBY AVIATION, INC.	-10.76x	68.94x	-11.7x	-.--%	9.03B
BETA TECHNOLOGIES, INC.	-8.16x	80.19x	-9.34x	-.--%	4.15B
CIRRUS AIRCRAFT LIMITED	10.08x	-	-	2.3%	1.91B
EVE HOLDING, INC.	-4.26x	1918.81x	-4.46x	-.--%	1.02B
Average	31.71x	259.57x	8.43x	0.92%	60.08B
Weighted average by Cap.	84.08x	7.19x	21.61x	1.27%