|
Delayed
Toronto S.E.
17:49:33 21/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 49.43 CAD | -1.10% |
|
-0.28% | -6.79% |
Company Valuation: Alamos Gold Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,014 | 3,980 | 5,355 | 7,746 | 16,228 | 14,935 | - | - |
| Change | - | 32.06% | 34.55% | 44.66% | 109.5% | -7.97% | - | - |
| Enterprise Value (EV) 1 | 2,841 | 3,850 | 5,130 | 7,669 | 15,805 | 14,223 | 13,387 | 12,045 |
| Change | - | 35.51% | 33.25% | 49.49% | 106.09% | -10.01% | -5.88% | -10.03% |
| P/E | -45.2x | 112x | 25.5x | 26.7x | 18.4x | 16.6x | 11.4x | 8.87x |
| PBR | 1.1x | 1.46x | - | - | - | - | - | - |
| PEG | - | -1x | 0x | 0.9x | 0x | 7.75x | 0.2x | 0.3x |
| Capitalization / Revenue | 3.66x | 4.85x | 5.23x | 5.75x | 8.97x | 6.39x | 5.11x | 4.26x |
| EV / Revenue | 3.45x | 4.69x | 5.01x | 5.69x | 8.74x | 6.09x | 4.58x | 3.43x |
| EV / EBITDA | 7.07x | 10.9x | 10.5x | 11.1x | 14.7x | 8.48x | 5.9x | 4.22x |
| EV / EBIT | 191x | 34.5x | 16.1x | 13.6x | 14.4x | 10.3x | 6.51x | 4.55x |
| EV / FCF | 360x | -253x | 41.4x | 28.2x | 44.9x | 37.2x | 15.8x | 8.21x |
| FCF Yield | 0.28% | -0.39% | 2.41% | 3.55% | 2.23% | 2.69% | 6.32% | 12.2% |
| Dividend per Share 2 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.16 | 0.16 | 0.16 |
| Rate of return | 1.3% | 0.99% | 0.74% | 0.54% | - | 0.45% | 0.45% | 0.45% |
| EPS 2 | -0.17 | 0.09 | 0.53 | 0.69 | 2.1 | 2.145 | 3.142 | 4.023 |
| Distribution rate | -58.8% | 111% | 18.9% | 14.5% | - | 7.46% | 5.09% | 3.98% |
| Net sales 1 | 823.6 | 821.2 | 1,023 | 1,347 | 1,809 | 2,336 | 2,922 | 3,510 |
| EBITDA 1 | 402 | 351.7 | 486.4 | 691.5 | 1,074 | 1,677 | 2,271 | 2,857 |
| EBIT 1 | 14.9 | 111.5 | 318.1 | 561.9 | 1,098 | 1,385 | 2,056 | 2,650 |
| Net income 1 | -66.7 | 37.1 | 210 | 284.3 | 885.8 | 919.1 | 1,313 | 1,679 |
| Net Debt 1 | -172.5 | -129.8 | -224.8 | -77.2 | -423.1 | -712 | -1,548 | -2,890 |
| Reference price 2 | 7.69 | 10.12 | 13.49 | 18.43 | 38.65 | 35.68 | 35.68 | 35.68 |
| Nbr of stocks (in thousands) | 391,963 | 393,458 | 396,858 | 420,282 | 419,834 | 418,604 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 21/02/24 | 19/02/25 | 18/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.63x | 5.86x | 8.42x | 0.45% | 14.94B | |
| 12.63x | 4.64x | 7.23x | 0.85% | 129B | |
| 15.96x | 6.24x | 8.72x | 0.81% | 101B | |
| 12.43x | 3.14x | 4.78x | 2.08% | 70.78B | |
| 30.94x | 18.64x | 21.84x | 0.52% | 68.38B | |
| 12.47x | 4.11x | 6.02x | 3.71% | 52.72B | |
| 9.78x | 3.3x | 5x | 0.54% | 33.24B | |
| 17.28x | 3.65x | 7.6x | 2.27% | 22.48B | |
| 21.27x | 11.13x | 13.66x | 0.77% | 21.15B | |
| 14.53x | 3.94x | 7.63x | - | 20.31B | |
| Average | 16.39x | 6.47x | 9.09x | 1.33% | 53.42B | |
| Weighted average by Cap. | 16.11x | 6.62x | 9.12x | 1.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AGI Stock
- Valuation Alamos Gold Inc.
Select your edition
All financial news and data tailored to specific country editions
