Valuation Alfa Laval AB

Stocks

Market Closed - Nasdaq Stockholm 20:00:00 04/09/2026 +04			5-day change	1st Jan Change
555.80 ^SEK	+0.11%		-3.61%	+19.35%

09-02	Stockholm's stock market fell for the third day in a row, the OMXS30 index slipped 0.6 percent	FW
09-01	Pareto crushed the index, swaps out half the portfolio ahead of September	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	151,398	124,453	166,736	191,205	192,486	229,479	-	-
Change	-	-17.8%	33.98%	14.68%	0.67%	19.22%	-	-
Enterprise Value (EV) ¹	156,286	136,401	176,347	195,915	205,665	239,764	235,831	230,811
Change	-	-12.72%	29.29%	11.1%	4.98%	16.58%	-1.64%	-2.13%
P/E	32x	27.6x	26.3x	25.9x	23.3x	25.8x	22.3x	20.4x
PBR	4.75x	3.52x	4.5x	4.56x	4.43x	4.68x	4.15x	3.7x
PEG	-	-6.41x	0.6x	1.5x	2x	3.51x	1.4x	2.15x
Capitalization / Revenue	3.7x	2.39x	2.62x	2.86x	2.76x	3.11x	2.8x	2.61x
EV / Revenue	3.82x	2.62x	2.77x	2.93x	2.95x	3.25x	2.88x	2.62x
EV / EBITDA	18.8x	14.1x	15x	15.2x	14.4x	15.9x	13.9x	12.5x
EV / EBIT	25.5x	20.9x	17.3x	17.7x	16.7x	18.4x	15.8x	14.4x
EV / FCF	38.7x	94.9x	26.2x	22.2x	31.6x	34.6x	27.6x	23.5x
FCF Yield	2.58%	1.05%	3.82%	4.5%	3.16%	2.89%	3.62%	4.25%
Dividend per Share ²	6	6	7.5	8.5	9	9.702	10.75	11.67
Rate of return	1.65%	1.99%	1.86%	1.84%	1.93%	1.75%	1.94%	2.1%
EPS ²	11.38	10.89	15.31	17.88	20.01	21.48	24.87	27.23
Distribution rate	52.7%	55.1%	49%	47.5%	45%	45.2%	43.2%	42.8%
Net sales ¹	40,911	52,135	63,598	66,954	69,674	73,756	81,853	88,001
EBITDA ¹	8,305	9,678	11,780	12,853	14,252	15,098	16,981	18,392
EBIT ¹	6,126	6,519	10,221	11,089	12,334	13,055	14,897	16,056
Net income ¹	4,759	4,503	6,330	7,391	8,272	8,835	10,175	11,118
Net Debt ¹	4,888	11,948	9,611	4,710	13,179	10,285	6,352	1,332
Reference price ²	364.40	301.10	403.40	462.60	465.70	555.20	555.20	555.20
Nbr of stocks (in thousands)	415,473	413,326	413,326	413,326	413,326	413,326	-	-
Announcement Date	02/02/22	02/02/23	06/02/24	05/02/25	02/02/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALFA LAVAL AB	25.85x	3.25x	15.88x	1.75%	24.03B
PARKER-HANNIFIN CORPORATION	30.87x	5.3x	19.33x	0.85%	122B
FANUC CORPORATION	26.05x	4.77x	16.7x	2.31%	34.55B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.94x	1.79x	12.89x	2.24%	30.44B
INGERSOLL RAND INC.	29.76x	3.98x	15.02x	0.11%	29.26B
SMC CORPORATION	19.94x	3.34x	10.66x	1.6%	27.08B
DOVER CORPORATION	21.1x	3.06x	13.21x	1.11%	25.73B
XYLEM INC.	23.51x	2.87x	12.39x	1.6%	25.19B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	93.78x	35.34x	77.07x	0.4%	24.38B
Average	32.42x	7.08x	21.46x	1.33%	38.03B
Weighted average by Cap.	31.39x	6.32x	20.34x	1.22%