|
Market Closed -
Australian S.E.
09:10:10 28/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 20.45 AUD | +1.49% |
|
+1.89% | -7.21% |
| 10-05 | ALS Says BlackRock Group Ceases to be Substantial Shareholder | MT |
| 09-24 | ALS Says BlackRock Ceases to be Substantial Holder | MT |
Company Valuation: ALS Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,481 | 5,984 | 6,356 | 7,471 | 10,557 | 10,379 | - | - |
| Change | - | -7.68% | 6.23% | 17.53% | 41.31% | -1.68% | - | - |
| Enterprise Value (EV) 1 | 7,596 | 7,007 | 7,532 | 8,895 | 11,626 | 11,747 | 11,610 | 11,508 |
| Change | - | -7.76% | 7.49% | 18.1% | 30.71% | 1.04% | -1.17% | -0.88% |
| P/E | 34.1x | 20.6x | 495x | 29.4x | 33x | 22.7x | 20.6x | 19.5x |
| PBR | 5.77x | 4.38x | 5.31x | 5.84x | 6.21x | 5.49x | 5.02x | 4.61x |
| PEG | - | 0.4x | -5.2x | 0x | 1.7x | 0.6x | 2x | 3.58x |
| Capitalization / Revenue | 3.07x | 2.47x | 2.46x | 2.49x | 3.18x | 2.88x | 2.68x | 2.55x |
| EV / Revenue | 3.6x | 2.89x | 2.91x | 2.97x | 3.5x | 3.26x | 2.99x | 2.83x |
| EV / EBITDA | 13.9x | 10.8x | 11.3x | 12.2x | 14x | 12.6x | 11.3x | 10.7x |
| EV / EBIT | 18.6x | 14.3x | 15.3x | 17.3x | 19.4x | 16.8x | 15x | 14.1x |
| EV / FCF | 45.2x | 23.8x | 26.3x | 36.4x | 52.2x | 29.2x | 25.6x | 22.9x |
| FCF Yield | 2.21% | 4.19% | 3.8% | 2.75% | 1.92% | 3.43% | 3.9% | 4.36% |
| Dividend per Share 2 | 0.328 | 0.397 | 0.392 | 0.385 | 0.425 | 0.509 | 0.5704 | 0.6009 |
| Rate of return | 2.45% | 3.21% | 2.99% | 2.5% | 2.04% | 2.53% | 2.83% | 2.98% |
| EPS 2 | 0.3926 | 0.5996 | 0.0265 | 0.525 | 0.63 | 0.8868 | 0.9777 | 1.031 |
| Distribution rate | 83.5% | 66.2% | 1,479% | 73.3% | 67.5% | 57.4% | 58.3% | 58.3% |
| Net sales 1 | 2,108 | 2,421 | 2,586 | 2,999 | 3,320 | 3,607 | 3,878 | 4,072 |
| EBITDA 1 | 547.2 | 648 | 665.7 | 727.7 | 833 | 935.3 | 1,026 | 1,076 |
| EBIT 1 | 409.4 | 490.7 | 491.8 | 515 | 599 | 701.1 | 773.6 | 814.9 |
| Net income 1 | 190.5 | 291.2 | 12.9 | 256.2 | 318.7 | 450.6 | 503.2 | 535.2 |
| Net Debt 1 | 1,115 | 1,023 | 1,175 | 1,424 | 1,070 | 1,368 | 1,231 | 1,128 |
| Reference price 2 | 13.40 | 12.36 | 13.13 | 15.41 | 20.80 | 20.15 | 20.15 | 20.15 |
| Nbr of stocks (in thousands) | 483,686 | 484,115 | 484,104 | 484,802 | 507,543 | 507,543 | - | - |
| Announcement Date | 24/05/22 | 28/05/23 | 20/05/24 | 26/05/25 | 17/05/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.72x | 3.22x | 12.4x | 2.53% | 7.19B | |
| 32.07x | 16.33x | 23.21x | 0.67% | 738B | |
| 38.97x | 7.09x | 25.15x | 0.92% | 85.29B | |
| 24.02x | 4.8x | 10.46x | 0.68% | 71.95B | |
| 11.08x | 1.45x | 7.21x | 1% | 46.95B | |
| 44.16x | 1.68x | 9.39x | -.--% | 45.26B | |
| -80.67x | 18.05x | 43.78x | -.--% | 46.73B | |
| 20.89x | 3.52x | 8.39x | 1.51% | 33.54B | |
| 19.9x | 6.09x | 11.67x | -.--% | 26.07B | |
| 9.96x | 2.6x | 6.29x | -.--% | 25.21B | |
| Average | 14.31x | 6.48x | 15.79x | 0.73% | 112.58B | |
| Weighted average by Cap. | 25.84x | 12.74x | 21.02x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALQ Stock
- Valuation ALS Limited
Select your edition
All financial news and data tailored to specific country editions
