Valuation ALT Telecom Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 18/09/2026			5-day change	1st Jan Change
1.650 ^THB	+5.10%		+1.85%	+54.21%

08-06	ALT Telecom Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-30	An undisclosed buyer agreed to acquire 60% stake in Energy Max Company Limited from ALT Telecom Public Company Limited.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,668	2,717	2,627	1,789	1,189	1,197
Change	-	-25.93%	-3.33%	-31.9%	-33.54%	0.67%
Enterprise Value (EV) ¹	3,811	2,745	2,776	2,435	1,862	1,871
Change	-	-27.97%	1.14%	-12.28%	-23.54%	0.47%
P/E	12.4x	-20.4x	-24.4x	81.3x	146x	14.8x
PBR	2x	1.6x	1.65x	1.11x	0.73x	0.71x
PEG	-	0x	1.3x	-1x	-2.3x	0x
Capitalization / Revenue	2.36x	2.53x	2.29x	1.22x	0.93x	0.8x
EV / Revenue	2.45x	2.56x	2.42x	1.66x	1.46x	1.25x
EV / EBITDA	-54.5x	-44.4x	32x	20.9x	12.4x	10.9x
EV / EBIT	-26.4x	-19.8x	-4,508x	109x	41.1x	34.4x
EV / FCF	-60.2x	13.7x	-6.51x	-6.32x	-21.2x	6.8x
FCF Yield	-1.66%	7.28%	-15.4%	-15.8%	-4.72%	14.7%
Dividend per Share ²	0.1	-	-	-	-	-
Rate of return	3.09%	-	-	-	-	-
EPS ²	0.2607	-0.1177	-0.0953	0.0194	0.007191	0.0721
Distribution rate	38.4%	-	-	-	-	-
Net sales ¹	1,558	1,073	1,148	1,467	1,273	1,495
EBITDA ¹	-69.88	-61.84	86.9	116.7	149.8	171.5
EBIT ¹	-144.2	-138.3	-0.616	22.31	45.35	54.35
Net income ¹	267.4	-133.3	-107.9	21.99	8.143	81.58
Net Debt ¹	142.6	27.79	149.7	646.5	673.2	674
Reference price ²	3.240	2.400	2.320	1.580	1.050	1.070
Nbr of stocks (in thousands)	1,132,227	1,132,227	1,132,227	1,132,227	1,132,227	1,118,547
Announcement Date	23/02/21	23/02/22	21/02/23	22/02/24	25/02/25	23/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDUS TOWERS LIMITED	13.38x	3.38x	6.26x	4.51%	10.33B
INWIT S.P.A.	17.83x	10.49x	11.67x	8.45%	6.95B
DIGITAL TELECOMMUNICATIONS INFRASTRUCTURE FUND	9.04x	9.07x	9.31x	8.81%	3.22B
STATE GRID INFORMATION & COMMUNICATION CO., LTD.	22.7x	-	-	1.33%	2.55B
UNITI GROUP INC.	-4.57x	3.47x	8.57x	-.--%	2.29B
PT DAYAMITRA TELEKOMUNIKASI TBK.	18.84x	6.09x	7.4x	4.53%	2.28B
CHORUS LIMITED	54.2x	6.84x	9.63x	7.29%	2.11B
PT TOWER BERSAMA INFRASTRUCTURE TBK	22.33x	8.83x	10.45x	3.37%	1.87B
3BB INTERNET INFRASTRUCTURE FUND	8.06x	-	-	9.33%	1.55B
Average	17.98x	6.88x	9.04x	5.29%	3.68B
Weighted average by Cap.	16.60x	6.53x	8.68x	5.53%