Valuation Alticast Corporation

Stocks

End-of-day quote Korea S.E. 14/09/2026			5-day change	1st Jan Change
1,548.00 ^KRW	+5.81%		+3.89%	-47.26%

08-14	Alticast Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-15	Alticast Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	43,615	70,097	50,875	32,433	36,241	35,235
Change	-	60.72%	-27.42%	-36.25%	11.74%	-2.78%
Enterprise Value (EV) ¹	35,164	60,179	60,329	43,717	16,676	20,734
Change	-	71.14%	0.25%	-27.53%	-61.85%	24.33%
P/E	-9.89x	-14.1x	-2.86x	-1.25x	-2.72x	-37.4x
PBR	0.72x	1.06x	1.04x	1.42x	1.57x	0.71x
PEG	-	2.09x	-0x	-0x	0.1x	0.4x
Capitalization / Revenue	0.98x	1.93x	7.02x	5.21x	6.38x	0.66x
EV / Revenue	0.79x	1.66x	8.33x	7.02x	2.94x	0.39x
EV / EBITDA	11.5x	15.7x	-6.91x	-3.98x	-3.8x	6.61x
EV / EBIT	-23x	311x	-6.06x	-3.63x	-3.18x	10.9x
EV / FCF	-3.5x	3.03x	-6.15x	-5.27x	4.67x	-11.5x
FCF Yield	-28.6%	33%	-16.3%	-19%	21.4%	-8.67%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-923.1	-860.7	-3,082	-4,493	-2,196	-78.44
Distribution rate	-	-	-	-	-	-
Net sales ¹	44,598	36,254	7,245	6,230	5,681	53,166
EBITDA ¹	3,047	3,837	-8,730	-10,974	-4,388	3,135
EBIT ¹	-1,528	193.4	-9,958	-12,037	-5,240	1,909
Net income ¹	-3,816	-4,911	-17,817	-25,974	-13,032	-813.3
Net Debt ¹	-8,451	-9,918	9,454	11,285	-19,565	-14,501
Reference price ²	9,125.00	12,125.00	8,800.00	5,610.00	5,980.00	2,935.00
Nbr of stocks (in thousands)	4,780	5,781	5,781	5,781	6,060	12,005
Announcement Date	22/03/21	23/03/22	21/03/23	20/03/24	18/03/25	16/03/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALTICAST CORPORATION	-	-	-	-	16.07M
QUANTA SERVICES, INC.	53.77x	2.48x	23.7x	0.07%	93.52B
VINCI	12.19x	1.05x	5.73x	4.8%	70.79B
COMFORT SYSTEMS USA, INC.	32.59x	4.09x	22.2x	0.21%	55.61B
LARSEN & TOUBRO LIMITED	26.31x	2.02x	19.89x	1.17%	56.19B
FERROVIAL N.V.	49.5x	3.94x	25.08x	1.85%	39.12B
HOCHTIEF AG	26.22x	0.64x	10.67x	2.36%	32.75B
EMCOR GROUP, INC.	22.89x	1.56x	14.4x	0.2%	33.07B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.45x	0.44x	6.88x	2.75%	29.37B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5x	0.31x	5.8x	5.88%	26.65B
Average	27.77x	1.84x	14.93x	2.14%	43.71B
Weighted average by Cap.	30.88x	2.05x	16.33x	1.87%