Company Valuation: Alujain Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,838 1,985 2,650 1,870 1,580 - -
Change - 8.02% 33.5% -29.45% -15.51% - -
Enterprise Value (EV) 1 1,838 2,720 2,072 1,721 1,434 1,356 1,412
Change - 47.99% -23.82% -16.94% -16.69% -5.43% 4.1%
P/E 21.7x -25.1x -52.5x -2.24x 7.65x 12.2x 8.19x
PBR - 0.68x 0.76x 0.75x 0.63x 0.64x 0.65x
PEG - 0x 1x -0x -0x -0.3x 0.2x
Capitalization / Revenue - 1.42x 1.7x 1.44x 0.86x 0.95x 0.9x
EV / Revenue - 1.95x 1.33x 1.32x 0.78x 0.82x 0.81x
EV / EBITDA - 8.55x 7.06x 30.8x 2.98x 3.7x 2.9x
EV / EBIT - 39.4x 19.1x -12.5x 4.42x 7.77x 4.82x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - 1.8 - 3 1.5 1.5 1.5
Rate of return - 4.46% - 11.1% 6.57% 6.57% 6.57%
EPS 2 1.72 -1.61 -0.73 -12.05 2.986 1.873 2.788
Distribution rate - -112% - -24.9% 50.2% 80.1% 53.8%
Net sales 1 - 1,397 1,555 1,302 1,834 1,663 1,749
EBITDA 1 - 318.2 293.6 55.92 480.4 366.4 486.7
EBIT 1 - 69.11 108.8 -138.2 324.2 174.4 293.1
Net income 1 119.3 -82.24 -50.7 -833.8 206.6 120.1 192.9
Net Debt 1 - 734.6 -578.4 -148.8 -146 -223.9 -168.3
Reference price 2 37.25 40.35 38.30 27.02 22.83 22.83 22.83
Nbr of stocks (in thousands) 49,340 49,203 69,200 69,200 69,200 - -
Announcement Date 06/04/23 21/03/24 23/03/25 16/03/26 - - -
1SAR in Million2SAR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
7.79x0.8x3.05x6.45% 429M
31.98x7.11x18.24x1.25% 236B
29.24x4.51x14.57x2.04% 129B
29.94x3.6x18.66x0.97% 79.88B
19.12x6.82x30.3x3.86% 71.94B
93.95x6.87x16x2.28% 70.46B
73.86x1.28x8.82x6.02% 36.74B
10.82x1.08x5.84x2.85% 33.02B
16.23x1.87x10.87x2.43% 26.4B
17.72x0.88x6.11x4.02% 25.21B
Average 33.06x 3.48x 13.25x 3.22% 70.87B
Weighted average by Cap. 36.18x 5.19x 16.84x 2.2%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Alujain Corporation

Historical PBR trend

Valuation ratios - PBR - Alujain Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Alujain Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Alujain Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Alujain Corporation
  1. Stock Market
  2. Stocks
  3. 2170 Stock
  4. Valuation Alujain Corporation