Valuation Amazon.com, Inc.

Equities

Market Closed - Nasdaq Other stock markets 00:00:00 16/05/2026 +04			5-day change	1st Jan Change
264.14 ^USD	-1.15%		-3.13%	+14.44%

05-16	Consumers sue Amazon for not refunding Trump tariff costs	RE
05-16	Berkshire buys Delta, more Alphabet; sheds Amazon, UnitedHealth, Visa and Mastercard	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	1,691,003	856,939	1,570,153	2,306,888	2,467,516	2,841,383	-	-
Change	-	-49.32%	83.23%	46.92%	6.96%	15.15%	-	-
Enterprise Value (EV) ¹	1,643,698	854,063	1,541,687	2,258,309	2,410,135	2,812,114	2,833,599	2,754,488
Change	-	-48.04%	80.51%	46.48%	6.72%	16.68%	0.76%	-2.79%
P/E ratio	51.4x	-311x	52.4x	39.7x	32.2x	30.7x	26.8x	20.8x
PBR	12.3x	5.89x	8.2x	7.97x	6.03x	5.26x	4.12x	3.32x
PEG	-	3x	-0x	0.4x	1.1x	1.5x	1.8x	0.7x
Capitalization / Revenue	3.6x	1.67x	2.73x	3.62x	3.44x	3.45x	3.06x	2.69x
EV / Revenue	3.5x	1.66x	2.68x	3.54x	3.36x	3.42x	3.05x	2.61x
EV / EBITDA	22.8x	11.4x	14x	15.7x	14.2x	13.3x	10.8x	8.42x
EV / EBIT	66.1x	69.7x	41.8x	32.9x	30.1x	27.3x	21.8x	16.3x
EV / FCF	-181x	-73.8x	41.9x	59.1x	215x	-266x	120x	34.1x
FCF Yield	-0.55%	-1.35%	2.39%	1.69%	0.46%	-0.38%	0.84%	2.93%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	3.24	-0.27	2.9	5.53	7.17	8.604	9.873	12.69
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	469,822	513,983	574,785	637,959	716,924	822,550	927,846	1,056,912
EBITDA ¹	71,994	75,053	110,305	144,162	169,837	211,631	261,838	327,146
EBIT ¹	24,879	12,248	36,852	68,593	79,975	103,103	130,028	169,151
Net income ¹	33,364	-2,722	30,425	59,248	77,670	94,390	108,208	139,279
Net Debt ¹	-47,305	-2,876	-28,466	-48,579	-57,381	-29,269	-7,784	-86,895
Reference price ²	166.72	84.00	151.94	219.39	230.82	264.14	264.14	264.14
Nbr of stocks (in thousands)	10,142,952	10,201,654	10,334,031	10,515,011	10,690,216	10,757,109	-	-
Announcement Date	03/02/22	02/02/23	01/02/24	06/02/25	05/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMAZON.COM, INC.	30.7x	3.42x	13.29x	-.--%	2,841B
JD.COM, INC.	12.17x	0.13x	5.42x	3.31%	43.23B
COUPANG, INC.	-113.87x	0.64x	25.56x	-.--%	28.94B
ALLEGRO.EU S.A.	17.29x	2.54x	8.82x	-.--%	8.58B
FSN E-COMMERCE VENTURES LIMITED	369.19x	7.88x	106.92x	-.--%	8.13B
WAYFAIR INC.	6180.47x	0.69x	10.89x	0.02%	7.68B
MONOTARO CO., LTD.	24.89x	2.34x	14.71x	2%	5.76B
ETSY, INC.	16.47x	2.37x	8.17x	-.--%	5.51B
OCADO GROUP PLC	-8.63x	1.71x	12.2x	-.--%	2.07B
Average	725.41x	2.41x	22.89x	0.59%	327.92B
Weighted average by Cap.	45.85x	3.34x	13.52x	0.05%