|
Market Closed -
Other stock markets
|
After hours 04:00:00 | |||
| 47.14 USD | +2.43% |
|
46.90 | -0.51% |
| 07-23 | Amcor Shares Unlikely to Secure Sustained Re-rating, Jefferies Says | MT |
| 07-22 | Jefferies Downgrades Amcor to Hold From Buy, Adjusts Price Target to $44.92 From $51.36 | MT |
Company Valuation: Amcor plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,557 | 18,442 | 14,325 | 14,126 | 20,989 | 21,786 | - | - |
| Change | - | 5.04% | -22.33% | -1.39% | 48.58% | 3.8% | - | - |
| Enterprise Value (EV) 1 | 22,996 | 24,157 | 20,382 | 20,237 | 34,260 | 35,129 | 34,547 | 33,692 |
| Change | - | 5.05% | -15.63% | -0.71% | 69.29% | 2.54% | -1.66% | -2.47% |
| P/E | 19x | 23.5x | 14.2x | 19.4x | 28.7x | 19.2x | 14.5x | 12.8x |
| PBR | 3.7x | 4.53x | 3.61x | 3.11x | 1.81x | 1.83x | 1.75x | 1.64x |
| PEG | - | -1.9x | 0.4x | -0.7x | -0.8x | 0.4x | 0.5x | 0.9x |
| Capitalization / Revenue | 1.37x | 1.27x | 0.97x | 1.04x | 1.4x | 0.94x | 0.92x | 0.91x |
| EV / Revenue | 1.79x | 1.66x | 1.39x | 1.48x | 2.28x | 1.52x | 1.45x | 1.41x |
| EV / EBITDA | 11.3x | 11.4x | 10.1x | 10.3x | 15.7x | 9.61x | 8.89x | 8.32x |
| EV / EBIT | 14.2x | 14.2x | 12.7x | 13x | 19.9x | 12.6x | 11.5x | 10.7x |
| EV / FCF | 23.2x | 24.2x | 27.7x | 24.4x | 42.3x | 22.4x | 18.4x | 16.3x |
| FCF Yield | 4.32% | 4.14% | 3.61% | 4.1% | 2.36% | 4.46% | 5.43% | 6.12% |
| Dividend per Share 2 | 2.35 | 2.4 | 2.45 | 2.5 | 2.55 | 2.531 | 2.547 | 2.574 |
| Rate of return | 4.1% | 3.86% | 4.91% | 5.11% | 5.55% | 5.37% | 5.4% | 5.46% |
| EPS 2 | 3.01 | 2.645 | 3.525 | 2.525 | 1.6 | 2.454 | 3.242 | 3.696 |
| Distribution rate | 78.1% | 90.7% | 69.5% | 99% | 159% | 103% | 78.6% | 69.6% |
| Net sales 1 | 12,861 | 14,544 | 14,694 | 13,640 | 15,009 | 23,134 | 23,801 | 23,967 |
| EBITDA 1 | 2,028 | 2,117 | 2,018 | 1,962 | 2,186 | 3,657 | 3,886 | 4,051 |
| EBIT 1 | 1,621 | 1,701 | 1,608 | 1,560 | 1,723 | 2,791 | 3,000 | 3,157 |
| Net income 1 | 939 | 805 | 1,048 | 730 | 511 | 1,137 | 1,486 | 1,639 |
| Net Debt 1 | 5,439 | 5,715 | 6,057 | 6,111 | 13,271 | 13,343 | 12,761 | 11,906 |
| Reference price 2 | 57.30 | 62.15 | 49.90 | 48.90 | 45.95 | 47.14 | 47.14 | 47.14 |
| Nbr of stocks (in thousands) | 306,405 | 296,735 | 287,064 | 288,869 | 456,770 | 462,146 | - | - |
| Announcement Date | 17/08/21 | 17/08/22 | 16/08/23 | 15/08/24 | 14/08/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.76x | 1.5x | 9.46x | 5.5% | 21.27B | |
| 25.65x | 2.27x | 10.96x | 1.42% | 8.7B | |
| 10.63x | - | - | - | 1.43B | |
| 9.75x | - | - | 3.64% | 1.4B | |
| 27.01x | - | - | - | 1.38B | |
| 14.34x | 1.08x | 7.43x | 2.74% | 1.34B | |
| Average | 17.69x | 1.62x | 9.28x | 3.33% | 5.92B | |
| Weighted average by Cap. | 19.92x | 1.69x | 9.79x | 4.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMCR Stock
- Valuation Amcor plc
Select your edition
All financial news and data tailored to specific country editions
