Valuation Amcor plc Australian S.E.

Stocks

Market Closed - Australian S.E. Other stock markets 10:10:13 15/07/2026 +04			5-day change	1st Jan Change
61.38 ^AUD	-0.03%		-3.97%	-2.18%

07-14	Packaging, Forest Products Face Lackluster Demand, Weak Volumes, BofA Says	MT
07-14	BofA Securities Adjusts Amcor Price Target to $51 From $48, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,557	18,442	14,325	14,126	20,989	19,771	-	-
Change	-	5.04%	-22.33%	-1.39%	48.58%	-5.8%	-	-
Enterprise Value (EV) ¹	22,996	24,157	20,382	20,237	34,260	33,148	32,461	31,598
Change	-	5.05%	-15.63%	-0.71%	69.29%	-3.25%	-2.07%	-2.66%
P/E	19x	23.5x	14.2x	19.4x	28.7x	17.5x	13.2x	11.5x
PBR	3.7x	4.53x	3.61x	3.11x	1.81x	1.66x	1.59x	1.48x
PEG	-	-1.9x	0.4x	-0.7x	-0.8x	0.3x	0.4x	0.8x
Capitalization / Revenue	1.37x	1.27x	0.97x	1.04x	1.4x	0.86x	0.83x	0.82x
EV / Revenue	1.79x	1.66x	1.39x	1.48x	2.28x	1.43x	1.36x	1.32x
EV / EBITDA	11.3x	11.4x	10.1x	10.3x	15.7x	9.06x	8.34x	7.78x
EV / EBIT	14.2x	14.2x	12.7x	13x	19.9x	11.9x	10.8x	9.99x
EV / FCF	23.2x	24.2x	27.7x	24.4x	42.3x	21.4x	17.4x	15.3x
FCF Yield	4.32%	4.14%	3.61%	4.1%	2.36%	4.67%	5.75%	6.55%
Dividend per Share ²	2.35	2.4	2.45	2.5	2.55	2.526	2.543	2.571
Rate of return	4.1%	3.86%	4.91%	5.11%	5.55%	5.9%	5.95%	6.01%
EPS ²	3.01	2.645	3.525	2.525	1.6	2.446	3.236	3.72
Distribution rate	78.1%	90.7%	69.5%	99%	159%	103%	78.6%	69.1%
Net sales ¹	12,861	14,544	14,694	13,640	15,009	23,117	23,821	23,993
EBITDA ¹	2,028	2,117	2,018	1,962	2,186	3,658	3,893	4,062
EBIT ¹	1,621	1,701	1,608	1,560	1,723	2,793	3,007	3,162
Net income ¹	939	805	1,048	730	511	1,139	1,488	1,652
Net Debt ¹	5,439	5,715	6,057	6,111	13,271	13,377	12,690	11,827
Reference price ²	57.30	62.15	49.90	48.90	45.95	42.78	42.78	42.78
Nbr of stocks (in thousands)	306,405	296,735	287,064	288,869	456,770	462,146	-	-
Announcement Date	17/08/21	17/08/22	16/08/23	15/08/24	14/08/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APTARGROUP, INC.	23.79x	2.15x	10.32x	1.52%	8.19B
SCIENTEX	9.89x	-	-	3.59%	1.42B
SHANGHAI ZIJIANG ENTERPRISE GROUP CO., LTD.	10.67x	-	-	-	1.43B
FP CORPORATION	14.19x	1.04x	7.31x	2.84%	1.27B
MYERS INDUSTRIES, INC.	27.3x	-	-	-	1.16B
Average	17.17x	1.60x	8.81x	2.65%	2.7B
Weighted average by Cap.	20.32x	2.00x	9.91x	1.94%