Company Valuation: AMMB Holdings

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,814 12,283 12,402 13,856 18,503 21,560 - -
Change - 39.36% 0.97% 11.72% 33.54% 16.52% - -
Enterprise Value (EV) 8,814 12,283 12,402 13,856 18,503 21,560 21,560 21,560
Change - 39.36% 0.97% 11.72% 33.54% 16.52% 0% 0%
P/E -2.3x 8.15x 7.16x 7.42x 9.25x 10.4x 9.99x 9.44x
PBR 0.6x 0.73x 0.68x 0.71x 0.9x 1x 0.95x 0.91x
PEG - -0x 0.5x 0.95x 1.28x 2.13x 2.85x 1.63x
Capitalization / Revenue 1.95x 2.66x 2.73x 3.04x 3.84x 4.32x 4.02x 3.84x
EV / Revenue 0x 0x 0x 0x 0x 4.24x 4.02x 3.84x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.64x 7.2x 6.95x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - 0.05 0.183 0.226 0.302 0.3304 0.3769 0.4096
Rate of return - 1.35% 4.88% 5.39% 5.39% 5.07% 5.78% 6.28%
EPS 2 -1.272 0.4554 0.5241 0.5649 0.6056 0.6351 0.6527 0.6904
Distribution rate - 11% 34.9% 40% 49.9% 52.4% 57.7% 59.3%
Net sales 1 4,509 4,621 4,538 4,555 4,821 5,049 5,366 5,618
EBITDA - - - - - - - -
EBIT 1 2,376 2,527 2,539 2,504 2,623 2,746 2,994 3,100
Net income 1 -3,826 1,503 1,735 1,868 2,001 2,101 2,160 2,282
Net Debt - - - - - - - -
Reference price 2 2.930 3.710 3.750 4.190 5.600 6.520 6.520 6.520
Nbr of stocks (in thousands) 3,008,116 3,310,813 3,307,108 3,306,844 3,304,066 3,306,735 - -
Announcement Date 31/05/21 31/05/22 29/05/23 27/05/24 26/05/25 28/05/26 - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
10.29x - - 5.09% 5.28B
14.93x - - 1.89% 894B
12.64x - - 2.09% 401B
11.89x - - 4.35% 330B
17.83x - - 2.39% 281B
11.98x - - 2.24% 256B
16.72x - - 2.31% 230B
17.89x - - 2.63% 197B
11.23x - - 2.29% 198B
25.48x - - 3.07% 194B
Average 15.09x 2.84% 298.6B
Weighted average by Cap. 15.07x 2.46%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 1015 Stock
  4. Valuation AMMB Holdings
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!