Company Valuation: Amphastar Pharmaceuticals, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,114 1,354 2,963 1,785 1,231 1,215 - -
Change - 21.52% 118.8% -39.75% -31.07% -1.25% - -
Enterprise Value (EV) 1 1,114 1,354 2,963 2,235 1,669 1,521 1,405 1,282
Change - 21.52% 118.8% -24.56% -25.34% -8.85% -7.64% -8.78%
P/E 18.6x 16.1x 23.8x 12.1x 13.2x 13.1x 10.8x 11.5x
PBR - - - 2.41x 1.55x 1.38x - -
PEG - 0.4x 0.5x 0.7x -0.4x 1.9x 0.5x -1.9x
Capitalization / Revenue 2.55x 2.71x 4.6x 2.44x 1.71x 1.63x 1.54x 1.48x
EV / Revenue 2.55x 2.71x 4.6x 3.05x 2.32x 2.04x 1.78x 1.56x
EV / EBITDA 11.2x 9.21x 10.4x 7.18x 6.74x 7.14x 6.51x 6.17x
EV / EBIT 14.5x 11.1x 12.1x 8.66x 7.73x 8.44x 7.5x 6.41x
EV / FCF - 20.8x - 13x 13.8x 11.4x 12.1x 10.4x
FCF Yield - 4.81% - 7.71% 7.26% 8.81% 8.26% 9.6%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.25 1.74 2.6 3.06 2.03 2.17 2.64 2.48
Distribution rate - - - - - - - -
Net sales 1 437.8 499 644.4 732 719.9 747.3 790.4 821.5
EBITDA 1 99.1 147.1 283.9 311.1 247.5 212.9 216 207.8
EBIT 1 76.9 121.8 245.8 258.2 215.9 180.1 187.2 200
Net income 1 62.12 91.39 137.5 159.5 98.09 99.32 115.4 111.1
Net Debt 1 - - - 450 438.3 306 189.8 66.41
Reference price 2 23.29 28.02 61.85 37.13 26.78 28.49 28.49 28.49
Nbr of stocks (in thousands) 47,849 48,331 47,907 48,081 45,952 42,652 - -
Announcement Date 10/03/22 28/02/23 28/02/24 27/02/25 26/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.13x2.04x7.14x-.--% 1.22B
39.62x13.42x28.51x0.5% 1,206B
40.43x6.79x19.09x1.93% 665B
37.52x8.51x17.57x2.38% 515B
20.98x5.12x12.74x2.57% 381B
104.15x5.94x25.33x2.32% 362B
23.47x5.94x14.26x2.69% 307B
24.46x4.89x13.77x1.79% 289B
23.75x7.3x13.55x2.19% 249B
-39.18x7.27x45.77x1.98% 207B
Average 28.83x 6.72x 19.77x 1.83% 418.1B
Weighted average by Cap. 36.29x 8.55x 21.85x 1.73%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Amphastar Pharmaceuticals, Inc.

Historical PBR trend

Valuation ratios - PBR - Amphastar Pharmaceuticals, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Amphastar Pharmaceuticals, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Amphastar Pharmaceuticals, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Amphastar Pharmaceuticals, Inc.
  1. Stock Market
  2. Stocks
  3. AMPH Stock
  4. Valuation Amphastar Pharmaceuticals, Inc.