|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 19.00 CHF | +3.77% |
|
+3.54% | +142.04% |
| 05-26 | Analyst recommendations: Eli Lilly, AutoZone, BP plc, Ferrari, Samsung Electronics… |  |
| 05-20 | Ams-Osram Prices EUR1 Billion Senior Notes Offering | MT |
Company Valuation: ams-OSRAM AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,179 | 1,784 | 2,238 | 622.9 | 835 | 2,028 | - | - |
| Change | - | -57.31% | 25.45% | -72.17% | 34.06% | 142.86% | - | - |
| Enterprise Value (EV) 1 | 5,983 | 3,501 | 3,550 | 2,036 | 1,913 | 3,584 | 3,557 | 3,502 |
| Change | - | -41.48% | 1.4% | -42.65% | -6.04% | 87.35% | -0.75% | -1.56% |
| P/E | -131x | -4.02x | -0.44x | -0.79x | -6.44x | -6.52x | -22.2x | 102x |
| PBR | 1.33x | 0.63x | 0.37x | 0.51x | 0.88x | 2.13x | 2.65x | 2.27x |
| PEG | - | -0x | -0x | 0x | 0.1x | -0x | 0.3x | -1x |
| Capitalization / Revenue | 0.83x | 0.37x | 0.62x | 0.18x | 0.25x | 0.64x | 0.62x | 0.57x |
| EV / Revenue | 1.18x | 0.73x | 0.99x | 0.59x | 0.58x | 1.12x | 1.08x | 0.99x |
| EV / EBITDA | 6.22x | 4.09x | 6.4x | 3.66x | 3.26x | 6.64x | 5.59x | 5.03x |
| EV / EBIT | 30.2x | -21.7x | -2.48x | -3.72x | 18.8x | 35.8x | 22x | 21x |
| EV / FCF | 12.4x | 56.5x | -9.47x | -30.4x | 50.3x | -14x | 796x | 25x |
| FCF Yield | 8.1% | 1.77% | -10.6% | -3.29% | 1.99% | -7.15% | 0.13% | 4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.226 | -17 | -52 | -7.94 | -1.31 | -3.147 | -0.9225 | 0.2006 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,058 | 4,819 | 3,590 | 3,428 | 3,323 | 3,191 | 3,285 | 3,538 |
| EBITDA 1 | 961.6 | 857 | 555 | 557 | 586 | 540 | 636.5 | 696.2 |
| EBIT 1 | 197.9 | -161 | -1,430 | -547 | 102 | 100 | 161.6 | 166.9 |
| Net income 1 | -31.53 | -444 | -1,613 | -785 | -129 | -236.8 | -89.12 | -5.464 |
| Net Debt 1 | 1,803 | 1,717 | 1,312 | 1,413 | 1,078 | 1,556 | 1,529 | 1,474 |
| Reference price 2 | 160.33 | 68.31 | 22.71 | 6.31 | 8.44 | 20.51 | 20.51 | 20.51 |
| Nbr of stocks (in thousands) | 26,067 | 26,119 | 98,544 | 98,751 | 98,925 | 98,849 | - | - |
| Announcement Date | 08/02/22 | 07/02/23 | 09/02/24 | 11/02/25 | 09/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -6.52x | 1.12x | 6.64x | -.--% | 2.33B | |
| 22.5x | 12.62x | 18.81x | 0.36% | 5,103B | |
| 24.48x | 11.53x | 15.73x | 1.02% | 1,975B | |
| 45.52x | 18.72x | 27.51x | 0.64% | 1,957B | |
| 9.09x | 5.27x | 6.46x | 0.19% | 1,279B | |
| 98.93x | 17.46x | 65.88x | -.--% | 876B | |
| -386.54x | 11.64x | 34.65x | -.--% | 673B | |
| 360.54x | 77.81x | 165.07x | -.--% | 469B | |
| 114.18x | 26.63x | 54.11x | -.--% | 368B | |
| 42.03x | 14.35x | 27.52x | 1.78% | 294B | |
| Average | 32.42x | 19.72x | 42.24x | 0.4% | 1,300B | |
| Weighted average by Cap. | 24.14x | 15.71x | 28.91x | 0.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMS Stock
- Valuation ams-OSRAM AG
Select your edition
All financial news and data tailored to specific country editions
