Company Valuation: ArcBest Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,064 1,710 2,844 2,184 1,670 3,137 - -
Change - -44.19% 66.32% -23.23% -23.52% 87.82% - -
Enterprise Value (EV) 1 3,165 1,649 2,743 2,216 1,770 3,082 2,868 2,689
Change - -47.9% 66.38% -19.24% -20.12% 74.14% -6.93% -6.23%
P/E 15x 5.99x 15.2x 12.8x 28.3x 40.6x 15x 11.4x
PBR 3.21x 1.47x 2.32x 1.65x 1.28x 2.44x 2.2x 2.04x
PEG - 0.1x -0.5x -1.61x -0.4x 1.3x 0x 0.4x
Capitalization / Revenue 0.77x 0.32x 0.64x 0.52x 0.42x 0.7x 0.65x 0.6x
EV / Revenue 0.8x 0.31x 0.62x 0.53x 0.44x 0.69x 0.59x 0.52x
EV / EBITDA 7.41x 2.88x 7.42x 6.74x 6.19x 8.16x 6.24x 5.21x
EV / EBIT 9.95x 3.49x 10.6x 10.9x 14.1x 14.4x 10.1x 7.98x
EV / FCF 11.9x 5.11x 26.6x 46.8x 15.5x 12.7x 11.6x 9.24x
FCF Yield 8.38% 19.6% 3.76% 2.14% 6.45% 7.87% 8.65% 10.8%
Dividend per Share 2 0.32 0.44 0.48 0.48 0.48 0.48 0.5337 0.5007
Rate of return 0.27% 0.63% 0.4% 0.51% 0.65% 0.34% 0.38% 0.36%
EPS 2 7.98 11.69 7.93 7.3 2.62 3.456 9.329 12.31
Distribution rate 4.01% 3.76% 6.05% 6.58% 18.3% 13.9% 5.72% 4.07%
Net sales 1 3,980 5,324 4,427 4,179 4,010 4,486 4,835 5,194
EBITDA 1 427.1 571.6 369.6 328.6 285.8 377.4 459.8 516
EBIT 1 318.1 472.9 258.3 203 125.9 214.3 282.7 337.1
Net income 1 213.5 298.2 195.4 174 60.1 76.66 205.8 272.9
Net Debt 1 100.6 -61.41 -101.1 31.93 99.62 -55.08 -268.8 -447.5
Reference price 2 119.85 70.04 120.21 93.32 74.19 140.34 140.34 140.34
Nbr of stocks (in thousands) 25,568 24,418 23,662 23,400 22,511 22,351 - -
Announcement Date 01/02/22 03/02/23 06/02/24 31/01/25 30/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
40.6x0.69x8.16x0.34% 3.14B
27.37x8.62x16.86x0.75% 84.96B
21.9x7.05x14.47x2.06% 78.4B
41.23x2.88x17.06x-.--% 23.15B
23.36x0.97x16.54x1.78% 16.55B
40.22x1.67x10.45x1.12% 11.65B
17.74x1.29x5.89x1.43% 9.58B
34.32x1.05x8.97x1.1% 6.28B
17.38x3.35x6.07x1.63% 5.12B
Average 29.35x 3.06x 11.61x 1.13% 26.54B
Weighted average by Cap. 27.02x 5.97x 14.77x 1.24%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ARCB Stock
  4. Valuation ArcBest Corporation