Company Valuation: ArcBest Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,064 1,710 2,844 2,184 1,670 3,154 - -
Change - -44.19% 66.32% -23.23% -23.52% 88.87% - -
Enterprise Value (EV) 1 3,165 1,649 2,743 2,216 1,770 3,099 2,885 2,707
Change - -47.9% 66.38% -19.24% -20.12% 75.12% -6.9% -6.19%
P/E 15x 5.99x 15.2x 12.8x 28.3x 40.8x 15.1x 11.5x
PBR 3.21x 1.47x 2.32x 1.65x 1.28x 2.45x 2.22x 2.05x
PEG - 0.1x -0.5x -1.61x -0.4x 1.3x 0x 0.4x
Capitalization / Revenue 0.77x 0.32x 0.64x 0.52x 0.42x 0.7x 0.65x 0.61x
EV / Revenue 0.8x 0.31x 0.62x 0.53x 0.44x 0.69x 0.6x 0.52x
EV / EBITDA 7.41x 2.88x 7.42x 6.74x 6.19x 8.21x 6.28x 5.25x
EV / EBIT 9.95x 3.49x 10.6x 10.9x 14.1x 14.5x 10.2x 8.03x
EV / FCF 11.9x 5.11x 26.6x 46.8x 15.5x 12.8x 11.6x 9.3x
FCF Yield 8.38% 19.6% 3.76% 2.14% 6.45% 7.83% 8.6% 10.8%
Dividend per Share 2 0.32 0.44 0.48 0.48 0.48 0.48 0.5337 0.5007
Rate of return 0.27% 0.63% 0.4% 0.51% 0.65% 0.34% 0.38% 0.35%
EPS 2 7.98 11.69 7.93 7.3 2.62 3.456 9.329 12.31
Distribution rate 4.01% 3.76% 6.05% 6.58% 18.3% 13.9% 5.72% 4.07%
Net sales 1 3,980 5,324 4,427 4,179 4,010 4,486 4,835 5,194
EBITDA 1 427.1 571.6 369.6 328.6 285.8 377.4 459.8 516
EBIT 1 318.1 472.9 258.3 203 125.9 214.3 282.7 337.1
Net income 1 213.5 298.2 195.4 174 60.1 76.66 205.8 272.9
Net Debt 1 100.6 -61.41 -101.1 31.93 99.62 -55.08 -268.8 -447.5
Reference price 2 119.85 70.04 120.21 93.32 74.19 141.12 141.12 141.12
Nbr of stocks (in thousands) 25,568 24,418 23,662 23,400 22,511 22,351 - -
Announcement Date 01/02/22 03/02/23 06/02/24 31/01/25 30/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
40.83x0.69x8.21x0.34% 3.15B
26.07x8.28x16.2x0.78% 80.55B
20.9x6.78x13.93x2.16% 74.48B
40.26x2.82x16.71x-.--% 22.61B
24.35x1.01x17.2x1.7% 17.25B
40.43x1.67x10.5x1.11% 11.72B
17.65x1.28x5.87x1.44% 9.53B
33.57x1.02x8.78x1.13% 6.14B
18.65x3.37x6.1x1.57% 5.27B
Average 29.19x 2.99x 11.50x 1.14% 25.63B
Weighted average by Cap. 26.28x 5.69x 14.34x 1.28%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ARCB Stock
  4. Valuation ArcBest Corporation