|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.260 USD | -3.10% |
|
-12.08% | -16.76% |
| 03-03 | Deutsche Bank Adjusts Archer Aviation PT to $12 From $14, Maintains Buy Rating | MT |
| 03-03 | Archer Aviation Inc., Q4 2025 Earnings Call, Mar 02, 2026 |
Company Valuation: Archer Aviation Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,433 | 455 | 1,847 | 4,939 | 5,509 | 4,661 | - | - |
| Change | - | -68.26% | 305.92% | 167.43% | 11.54% | -15.4% | - | - |
| Enterprise Value (EV) 1 | 1,433 | -66.94 | 1,389 | 4,172 | 5,509 | 4,223 | 4,442 | 4,207 |
| Change | - | -104.67% | 2,175.59% | 200.29% | 32.05% | -23.34% | 5.17% | -5.3% |
| P/E ratio | -1.92x | -1.42x | -3.63x | -6.87x | -7.6x | -4.71x | -5.27x | -6.24x |
| PBR | - | 0.92x | 5.08x | 7.02x | - | 3.09x | 4.34x | 4.61x |
| PEG | - | 0x | -0.1x | 0.4x | 0.3x | -0.1x | 0.5x | 0.4x |
| Capitalization / Revenue | - | - | - | - | 18,364x | 305x | 35.2x | 8.61x |
| EV / Revenue | - | - | - | - | 18,364x | 276x | 33.5x | 7.77x |
| EV / EBITDA | -13.3x | 0.3x | -4.55x | -11.3x | -11.4x | -6x | -6.7x | -7.98x |
| EV / EBIT | -4x | 0.19x | -3.11x | -8.19x | -7.55x | -4.72x | -5.69x | -6.08x |
| EV / FCF | -12.6x | 0.32x | -4.4x | -9.26x | - | -4.71x | -5.81x | -8.35x |
| FCF Yield | -7.97% | 310% | -22.7% | -10.8% | - | -21.2% | -17.2% | -12% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.14 | -1.32 | -1.69 | -1.42 | -0.99 | -1.328 | -1.188 | -1.004 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | 0.3 | 15.29 | 132.4 | 541.6 |
| EBITDA 1 | -108 | -224.4 | -305.3 | -368.9 | -481.8 | -704.3 | -662.6 | -526.8 |
| EBIT 1 | -358.3 | -347.4 | -446.9 | -509.7 | -729.3 | -893.9 | -780.2 | -692.4 |
| Net income 1 | -348 | -317.3 | -457.9 | -536.8 | -618.2 | -971.8 | -916.1 | -820.9 |
| Net Debt 1 | - | -521.9 | -457.4 | -766.8 | - | -437.5 | -218.9 | -454.2 |
| Reference price 2 | 6.040 | 1.870 | 6.140 | 9.750 | 7.520 | 6.260 | 6.260 | 6.260 |
| Nbr of stocks (in thousands) | 237,331 | 243,295 | 300,778 | 506,554 | 732,592 | 744,539 | - | - |
| Announcement Date | 14/03/22 | 09/03/23 | 26/02/24 | 27/02/25 | 02/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -4.71x | 287.1x | -6.23x | -.--% | 4.66B | |
| 39.77x | 7.2x | 30.08x | 0.53% | 339B | |
| 37.23x | 3.3x | 19.49x | 1.39% | 282B | |
| 34.11x | 4.59x | 21.32x | 1% | 141B | |
| 27.05x | 2.66x | 18.88x | 1.29% | 107B | |
| 22.33x | 1.87x | 15.43x | 1.76% | 98.14B | |
| 31.77x | 2.36x | 17.01x | 1.61% | 88.17B | |
| 70.08x | 7.21x | 31.09x | 0.66% | 84.74B | |
| 31.65x | 3.27x | 17.95x | 1.36% | 68.47B | |
| 57.27x | 3.11x | 19.93x | 0.26% | 51.31B | |
| Average | 34.66x | 32.27x | 18.49x | 0.99% | 126.46B | |
| Weighted average by Cap. | 37.72x | 5.56x | 22.61x | 1.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ACHR Stock
- Valuation Archer Aviation Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition