|
Market Closed -
Other stock markets
|
Pre-market 14:53:03 | |||
| 5.780 USD | -2.20% |
|
5.765 | -0.26% |
| 05-07 | UAE regulator and Archer move to streamlined approach for certifying Midnight in the UAE | RE |
| 03-30 | Archer Aviation, Hopscotch Air Team Up to Test Air Mobility Technologies | MT |
Company Valuation: Archer Aviation Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,433 | 455 | 1,847 | 4,939 | 5,509 | 4,390 | - | - |
| Change | - | -68.26% | 305.92% | 167.43% | 11.54% | -20.3% | - | - |
| Enterprise Value (EV) 1 | 1,433 | -66.94 | 1,389 | 4,172 | 4,572 | 4,112 | 4,192 | 3,969 |
| Change | - | -104.67% | 2,175.59% | 200.29% | 9.59% | -10.08% | 1.97% | -5.32% |
| P/E ratio | -1.92x | -1.42x | -3.63x | -6.87x | -7.6x | -4.41x | -4.64x | -5.62x |
| PBR | - | 0.92x | 5.08x | 7.02x | 2.54x | 2.89x | 4.18x | 4.51x |
| PEG | - | 0x | -0.1x | 0.4x | 0.3x | -0.1x | 0.94x | 0.3x |
| Capitalization / Revenue | - | - | - | - | 18,364x | 464x | 46.8x | 9.1x |
| EV / Revenue | - | - | - | - | 15,241x | 435x | 44.7x | 8.23x |
| EV / EBITDA | -13.3x | 0.3x | -4.55x | -11.3x | -9.49x | -5.55x | -6.03x | -7.91x |
| EV / EBIT | -4x | 0.19x | -3.11x | -8.19x | -6.27x | -4.16x | -4.94x | -5.87x |
| EV / FCF | -12.6x | 0.32x | -4.4x | -9.26x | -8.94x | -4.74x | -5.32x | -7.44x |
| FCF Yield | -7.97% | 310% | -22.7% | -10.8% | -11.2% | -21.1% | -18.8% | -13.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.14 | -1.32 | -1.69 | -1.42 | -0.99 | -1.31 | -1.245 | -1.028 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | 0.3 | 9.461 | 93.8 | 482.4 |
| EBITDA 1 | -108 | -224.4 | -305.3 | -368.9 | -481.8 | -740.8 | -695.5 | -502.1 |
| EBIT 1 | -358.3 | -347.4 | -446.9 | -509.7 | -729.3 | -987.4 | -849.4 | -676.1 |
| Net income 1 | -348 | -317.3 | -457.9 | -536.8 | -618.2 | -1,007 | -1,002 | -867.5 |
| Net Debt 1 | - | -521.9 | -457.4 | -766.8 | -936.7 | -278.9 | -198 | -421 |
| Reference price 2 | 6.040 | 1.870 | 6.140 | 9.750 | 7.520 | 5.780 | 5.780 | 5.780 |
| Nbr of stocks (in thousands) | 237,331 | 243,295 | 300,778 | 506,554 | 732,592 | 759,598 | - | - |
| Announcement Date | 14/03/22 | 09/03/23 | 26/02/24 | 27/02/25 | 02/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -4.41x | 434.61x | -5.55x | -.--% | 4.39B | |
| 37.27x | 6.63x | 27.47x | 0.6% | 313B | |
| 30.47x | 2.79x | 16.59x | 1.65% | 235B | |
| 32.58x | 4.36x | 19.92x | 1% | 136B | |
| 20.41x | 1.72x | 14.09x | 1.88% | 91.74B | |
| 19.74x | 1.98x | 14.02x | 1.76% | 78.43B | |
| 24.62x | 1.89x | 13.46x | 2.05% | 77.31B | |
| -531.7x | 84.43x | -1451.37x | -.--% | 77.71B | |
| 34.5x | 3.88x | 17.25x | 1.29% | 66.77B | |
| 26.59x | 2.81x | 15.6x | 1.6% | 57.59B | |
| Average | -30.99x | 54.51x | -131.85x | 1.18% | 113.87B | |
| Weighted average by Cap. | -7.82x | 11.13x | -80.89x | 1.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ACHR Stock
- Valuation Archer Aviation Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition