Valuation Arista Networks, Inc.

Stocks

Market Closed - NYSE 00:00:03 22/08/2026 +04			5-day change	1st Jan Change
188.65 ^USD	+2.67%		-5.12%	+43.97%

08-19	President Capital Adjusts Price Target on Arista Networks to $238 From $180, Maintains Buy Rating	MT
08-19	Arista Networks, Inc. Presents at Rosenblatt's 6th Annual Technology Summit: The Age of AI (Part II), Aug-18-2026 03:00 PM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	44,172	37,081	73,267	139,241	165,004	237,930	-	-
Change	-	-16.05%	97.59%	90.05%	18.5%	44.2%	-	-
Enterprise Value (EV) ¹	40,764	34,058	68,259	130,938	154,261	222,517	217,708	213,423
Change	-	-16.45%	100.42%	91.82%	17.81%	44.25%	-2.16%	-1.97%
P/E	54.7x	28.4x	35.8x	49.6x	47.6x	49.7x	38.9x	31.2x
PBR	11.1x	7.61x	10.1x	13.9x	13.3x	13.9x	10.5x	8.03x
PEG	-	0.5x	0.7x	1.4x	2x	1.3x	1.4x	1.2x
Capitalization / Revenue	15x	8.46x	12.5x	19.9x	18.3x	18.8x	14.7x	12.1x
EV / Revenue	13.8x	7.77x	11.6x	18.7x	17.1x	17.6x	13.5x	10.9x
EV / EBITDA	34.2x	18.3x	25.5x	38.6x	35x	35.3x	26.5x	21.6x
EV / EBIT	35.7x	19x	26.2x	39.4x	35.6x	36x	27.4x	21.8x
EV / FCF	42.9x	76x	34.1x	35.6x	36.3x	39.1x	32.7x	27.4x
FCF Yield	2.33%	1.32%	2.93%	2.81%	2.76%	2.56%	3.06%	3.65%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.6575	1.068	1.645	2.23	2.75	3.797	4.844	6.056
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,948	4,381	5,860	7,003	9,006	12,668	16,157	19,646
EBITDA ¹	1,191	1,859	2,674	3,389	4,410	6,311	8,224	9,902
EBIT ¹	1,141	1,796	2,603	3,327	4,337	6,173	7,954	9,796
Net income ¹	840.9	1,352	2,087	2,852	3,511	4,872	6,083	7,345
Net Debt ¹	-3,408	-3,024	-5,008	-8,303	-10,743	-15,413	-20,222	-24,507
Reference price ²	35.94	30.34	58.88	110.53	131.03	188.65	188.65	188.65
Nbr of stocks (in thousands)	1,229,134	1,222,290	1,244,401	1,259,760	1,259,285	1,261,225	-	-
Announcement Date	14/02/22	13/02/23	12/02/24	18/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ARISTA NETWORKS, INC.	49.68x	17.57x	35.26x	-.--%	238B
CISCO SYSTEMS, INC.	34.16x	7.15x	18.48x	1.49%	438B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	21.18x	0.85x	15.19x	2.19%	185B
ZHONGJI INNOLIGHT CO., LTD.	33.16x	10.43x	25.69x	0.34%	164B
LUMENTUM HOLDINGS INC.	41.03x	12.12x	27.41x	-.--%	77.74B
MOTOROLA SOLUTIONS, INC.	34.84x	6.73x	19.21x	0.97%	79.51B
NOKIA OYJ	41.86x	2.21x	14.38x	1.72%	57.23B
GARMIN LTD.	29.46x	6.67x	22.31x	1.4%	56.86B
CIENA CORPORATION	75.84x	8.86x	40.85x	-.--%	56.03B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	17.51x	2.72x	11.68x	4.2%	46.9B
Average	37.87x	7.53x	23.05x	1.23%	139.97B
Weighted average by Cap.	36.62x	8.42x	22.93x	1.12%