|
End-of-day quote
Moscow Micex - RTS
|
||
| - RUB | - |
|
Company Valuation: Armada PAO
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 41.18 | 41.18 | 41.18 | 41.18 | 41.18 | 41.18 |
| Change | - | 0% | 0% | 0% | 0% | 0% |
| Enterprise Value (EV) 1 | 153.3 | 80.33 | 45.66 | 44.61 | 49.82 | 56.14 |
| Change | - | -47.59% | -43.17% | -2.28% | 11.67% | 12.68% |
| P/E | -1.33x | 11.7x | 3.27x | -21.5x | -6.87x | -6.29x |
| PBR | 0.13x | 0.13x | 0.12x | 0.12x | 0.13x | 0.13x |
| PEG | - | -0x | 0x | 0x | -0x | -0.68x |
| Capitalization / Revenue | 5.31x | - | - | - | - | - |
| EV / Revenue | 19.8x | - | - | - | - | - |
| EV / EBITDA | -3.58x | -6.06x | -8.2x | -9.61x | -9.57x | -10.5x |
| EV / EBIT | -3.58x | -6.06x | -7.4x | -9.01x | -9.03x | -9.95x |
| EV / FCF | -6.76x | 40.7x | 41.7x | -189x | -16.8x | -14.6x |
| FCF Yield | -14.8% | 2.46% | 2.4% | -0.53% | -5.96% | -6.87% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -2.156 | 0.244 | 0.8752 | -0.1332 | -0.4164 | -0.455 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 7.76 | - | - | - | - | - |
| EBITDA 1 | -42.85 | -13.25 | -5.571 | -4.642 | -5.208 | -5.328 |
| EBIT 1 | -42.85 | -13.25 | -6.168 | -4.954 | -5.52 | -5.64 |
| Net income 1 | -31.04 | 3.513 | 12.6 | -1.918 | -5.996 | -6.552 |
| Net Debt 1 | 112.1 | 39.15 | 4.472 | 3.431 | 8.639 | 14.96 |
| Reference price 2 | 2.860 | 2.860 | 2.860 | 2.860 | 2.860 | 2.860 |
| Nbr of stocks (in thousands) | 14,400 | 14,400 | 14,400 | 14,400 | 14,400 | 14,400 |
| Announcement Date | 21/05/20 | 29/04/21 | 29/04/22 | 28/04/23 | 27/04/24 | 30/04/25 |
1RUB in Million2RUB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 635K | |
| 21.6x | 3.56x | 12.43x | 3.08% | 207B | |
| 21.99x | 4.64x | 11.38x | 0.76% | 189B | |
| -599.1x | 42.61x | 175.06x | -.--% | 124B | |
| -133.59x | 18.57x | 102.82x | -.--% | 120B | |
| 13.62x | 1.52x | 7.99x | 3.52% | 112B | |
| 13.27x | 2.4x | 9.06x | 6.19% | 77.38B | |
| 19.25x | 5.15x | 12.66x | 2.92% | 57.65B | |
| -17.04x | 7.34x | 12.48x | -.--% | 48.05B | |
| 22.15x | 1.83x | 11.6x | 1.4% | 43.68B | |
| Average | -70.87x | 9.74x | 39.50x | 1.99% | 97.84B | |
| Weighted average by Cap. | -79.34x | 10.42x | 43.04x | 1.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ARMD Stock
- Valuation Armada PAO
Select your edition
All financial news and data tailored to specific country editions
