Company Valuation: Array Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,119 2,909 2,540 917.7 1,408 588.3 - -
Change - 37.31% -12.67% -63.87% 53.46% -58.23% - -
Enterprise Value (EV) 1 2,472 3,545 3,022 1,232 1,833 1,151 1,090 965.5
Change - 43.38% -14.75% -59.23% 48.77% -37.2% -5.31% -11.42%
P/E -30.8x -66.7x 30x -3.1x -12.6x 14.7x 6.21x 5.38x
PBR 12.1x 23.3x 9.8x -7.77x -6.83x -838x 5.04x 1.04x
PEG - 1.5x -0x 0x 0.2x -0x 0x 0.3x
Capitalization / Revenue 2.48x 1.78x 1.61x 1x 1.1x 0.41x 0.36x 0.35x
EV / Revenue 2.9x 2.16x 1.92x 1.35x 1.43x 0.8x 0.67x 0.57x
EV / EBITDA 57.2x 27.5x 10.5x 7.1x 9.77x 5.21x 4.23x 3.41x
EV / EBIT -99.9x -195x 14.1x -5.43x -63.2x 7.92x 5.65x 4.43x
EV / FCF -9.27x 27.1x 14.1x 9.1x 23x 22.3x 9.55x 8.6x
FCF Yield -10.8% 3.69% 7.11% 11% 4.35% 4.49% 10.5% 11.6%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.51 -0.29 0.56 -1.95 -0.73 0.2602 0.6147 0.7104
Distribution rate - - - - - - - -
Net sales 1 853.3 1,638 1,577 915.8 1,284 1,435 1,618 1,704
EBITDA 1 43.22 128.7 288.1 173.6 187.6 221 257.6 282.9
EBIT 1 -24.74 -18.13 214.1 -227 -29 145.4 192.8 218.1
Net income 1 -66.12 -43.62 85.55 -296.1 -112 45.13 103.4 118.3
Net Debt 1 353.6 635.7 481.4 314.3 424.6 562.7 501.7 377.2
Reference price 2 15.690 19.330 16.800 6.040 9.220 3.820 3.820 3.820
Nbr of stocks (in thousands) 135,027 150,491 151,216 151,943 152,748 154,008 - -
Announcement Date 05/04/22 21/03/23 27/02/24 27/02/25 25/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.16x0.82x5.34x-.--% 588M
33.54x2.65x17.18x1.36% 137B
20.38x1.13x8.35x0.88% 27.42B
12.52x1.61x8.65x1.88% 25.35B
10.29x3.4x6.51x-.--% 19.36B
17.3x4.06x14.08x3.81% 14.84B
23.34x2.79x13.24x-.--% 13.05B
-14.06x0.99x24.54x-.--% 12.64B
17.84x1.11x9.29x1.5% 9.68B
-7.3x1.39x12.88x-.--% 7.56B
Average 12.80x 2.00x 12.01x 0.94% 26.8B
Weighted average by Cap. 23.12x 2.36x 14.25x 1.23%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Array Technologies, Inc.

Historical PBR trend

Valuation ratios - PBR - Array Technologies, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Array Technologies, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Array Technologies, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Array Technologies, Inc.
  1. Stock Market
  2. Stocks
  3. ARRY Stock
  4. Valuation Array Technologies, Inc.