|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.220 NOK | -0.38% |
|
-2.97% | -34.59% |
| 05-28 | Arribatec Group Asa Approves Dividend, Payable on June 05, 2026 | CI |
| 05-21 | Arribatec Group ASA Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Arribatec Group ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 690.2 | 254.5 | 323.5 | 24 | 532.2 | 349.4 | - | - |
| Change | - | -63.13% | 27.13% | -92.58% | 2,117.15% | -34.35% | - | - |
| Enterprise Value (EV) 1 | 715.3 | 254.5 | 353.3 | 73.83 | 532.2 | 323.4 | 309.4 | 298.7 |
| Change | - | -64.43% | 38.82% | -79.1% | 620.83% | -39.23% | -4.32% | -3.47% |
| P/E | -11.8x | -2.83x | -13.7x | -0.29x | 7.75x | 8.33x | 6.16x | 5.58x |
| PBR | 2.18x | - | 1.23x | 0.13x | - | 1.37x | 1.38x | 1.39x |
| PEG | - | -0.1x | 0.2x | -0x | -0x | -0.2x | 0.2x | 0.5x |
| Capitalization / Revenue | 1.67x | - | 0.56x | 0.04x | - | 0.57x | 0.53x | 0.49x |
| EV / Revenue | 1.73x | - | 0.62x | 0.13x | - | 0.52x | 0.47x | 0.42x |
| EV / EBITDA | -105x | - | 14.4x | -4.85x | - | 4.23x | 3.26x | 2.9x |
| EV / EBIT | -14.4x | - | -14.8x | -1.1x | - | 6.05x | 4.13x | 3.61x |
| EV / FCF | -13.3x | - | - | - | - | 5.78x | 4.18x | 3.83x |
| FCF Yield | -7.49% | - | - | - | - | 17.3% | 23.9% | 26.1% |
| Dividend per Share 2 | - | - | - | - | - | 1 | 0.9 | 1 |
| Rate of return | - | - | - | - | - | 19.2% | 17.2% | 19.2% |
| EPS 2 | -10 | -13 | -3.4 | -11.9 | 1.03 | 0.627 | 0.8468 | 0.9352 |
| Distribution rate | - | - | - | - | - | 160% | 106% | 107% |
| Net sales 1 | 413.9 | - | 573 | 574.7 | - | 616.3 | 663 | 708.9 |
| EBITDA 1 | -6.8 | - | 24.46 | -15.22 | - | 76.37 | 94.81 | 103.1 |
| EBIT 1 | -49.77 | - | -23.84 | -67.35 | - | 53.43 | 74.89 | 82.7 |
| Net income 1 | -48.94 | -83.39 | -23.42 | -82.71 | 54.38 | 43.25 | 58.41 | 64.51 |
| Net Debt 1 | 25.16 | - | 29.76 | 49.82 | - | -25.96 | -39.95 | -50.67 |
| Reference price 2 | 118.000 | 36.850 | 46.500 | 3.450 | 7.980 | 5.220 | 5.220 | 5.220 |
| Nbr of stocks (in thousands) | 5,849 | 6,906 | 6,957 | 6,957 | 66,688 | 66,931 | - | - |
| Announcement Date | 28/02/22 | 14/02/23 | 15/02/24 | 28/02/25 | 27/02/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.36x | 0.53x | 4.25x | - | 36.28M | |
| 42.19x | 7.55x | 27.23x | 0.85% | 82.53B | |
| 39.94x | 4.66x | 15.22x | 1.14% | 21.08B | |
| 30.43x | 1.25x | 12.66x | 1.07% | 15.62B | |
| 19.17x | 2.06x | 10.2x | 3.65% | 13.9B | |
| 25.13x | 2.83x | 12.13x | 2.98% | 12.03B | |
| 25.04x | 3.45x | 13.3x | 2.33% | 7.79B | |
| 14.96x | 0.65x | 9.35x | 1.41% | 6.82B | |
| 18.83x | 0.41x | 9.3x | 3.89% | 5.43B | |
| 44.53x | 2.01x | 15.69x | 0.46% | 5.29B | |
| Average | 26.86x | 2.54x | 12.93x | 1.98% | 17.05B | |
| Weighted average by Cap. | 35.20x | 4.97x | 19.67x | 1.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HIDDN Stock
- Valuation Arribatec Group ASA
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
