Company Valuation: Artmarket.com

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 63.26 48.82 71.7 47.23 33.72 27.74
Change - -22.82% 46.87% -34.14% -28.59% -17.75%
Enterprise Value (EV) 1 63.49 48.01 69.64 44.73 32.34 26.13
Change - -24.38% 45.05% -35.76% -27.71% -19.2%
P/E 68.7x 61.1x 77.4x 56.2x 40x 43.7x
PBR 3.33x 2.46x 2.4x 1.54x 1.07x 0.86x
PEG - -4.6x 4.8x -6.06x 132.39x -1.8x
Capitalization / Revenue 7.57x 6.26x 9.26x 6.04x 4.11x 3.32x
EV / Revenue 7.6x 6.16x 8.99x 5.72x 3.94x 3.13x
EV / EBITDA 57.1x 44.8x 68.4x 57.6x 34.7x 42.4x
EV / EBIT 59.6x 52x 79.4x 64.6x 37.5x 48x
EV / FCF -114x -215x 15.7x -291x -22.5x -407x
FCF Yield -0.87% -0.47% 6.37% -0.34% -4.45% -0.25%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.1385 0.1201 0.1394 0.1264 0.1268 0.0954
Distribution rate - - - - - -
Net sales 1 8.354 7.797 7.742 7.822 8.209 8.357
EBITDA 1 1.111 1.071 1.018 0.776 0.931 0.616
EBIT 1 1.065 0.924 0.877 0.692 0.863 0.544
Net income 1 0.921 0.799 0.927 0.841 0.844 0.635
Net Debt 1 0.234 -0.813 -2.067 -2.493 -1.388 -1.611
Reference price 2 9.510 7.340 10.780 7.100 5.070 4.170
Nbr of stocks (in thousands) 6,652 6,652 6,652 6,652 6,652 6,652
Announcement Date 27/04/20 30/04/21 28/04/22 24/04/23 30/04/24 02/05/25
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 16.16M
18.94x2.17x9.38x2.27% 9.36B
-26.78x7.25x18.75x1.08% 4.87B
13.29x - - 5.7% 3.28B
9.81x0.58x4.69x3.5% 3.09B
102.65x1.32x19.49x0.89% 3.05B
10.74x0.24x1.69x7.04% 2.6B
12.58x - - - 2.44B
22.11x1.55x5.73x3.77% 1.6B
Average 20.42x 2.19x 9.95x 3.46% 3.37B
Weighted average by Cap. 17.44x 2.63x 10.85x 2.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PRC Stock
  4. Valuation Artmarket.com