Company Valuation: Ashford Hospitality Trust, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 325 154.2 71.05 39.7 27.31 20.27
Change - -52.55% -53.93% -44.13% -31.19% -25.78%
Enterprise Value (EV) 3,621 3,595 3,320 39.7 27.31 20.27
Change - -0.72% -7.63% -98.8% -31.19% -25.78%
P/E -0.78x -1x -0.35x -0.41x -0.12x -0.08x
PBR -125x -1.03x -0.21x - - -
PEG - 0x -0x 0x -0x -0.01x
Capitalization / Revenue 0.4x 0.12x 0.05x 0.03x 0.02x 0.02x
EV / Revenue 0x 0x 0x 0x 0x 0.02x
EV / EBITDA 0x 0x 0x 0x 0x 0.09x
EV / EBIT -0x 0x 0x 0x -0x 0.78x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -123.7 -44.6 -56.1 -17.54 -35.99 -39.41
Distribution rate - - - - - -
Net sales 1 805.4 1,241 1,368 1,172 1,104 1,097
EBITDA 1 113.6 287.3 324.5 235.9 221.3 218.2
EBIT 1 -125.2 76.26 130.4 259.2 -2.438 26.1
Net income 1 -267.9 -153.2 -193.7 -82.52 -215 -239.6
Net Debt 3,296 3,440 3,249 - - -
Reference price 2 96.000 44.700 19.400 7.190 4.260 3.130
Nbr of stocks (in thousands) 3,386 3,450 3,662 5,521 6,412 6,476
Announcement Date 23/02/22 21/02/23 28/02/24 25/02/25 25/02/26 -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.43x10.74x12.43x7.01% 28.61B
16.46x3.12x10.57x6.8% 15.27B
13.22x11.86x12.61x7.58% 12.4B
29.52x4.01x12.75x3.96% 7.61B
22x3.55x11.13x6.17% 3.68B
17.01x9.85x13.68x6.93% 3.01B
33.43x2.61x10.63x7.06% 2.89B
17.6x7.59x17.65x7.09% 2.59B
Average 19.83x 6.67x 12.68x 6.57% 9.51B
Weighted average by Cap. 15.57x 7.92x 12.21x 6.72%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AHT Stock
  4. AHT.PRH Stock
  5. Valuation Ashford Hospitality Trust, Inc.