Valuation Asia Pile Holdings Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 10:30:00 07/08/2026 +04			5-day change	1st Jan Change
1,508.00 ^JPY	-0.66%		+1.28%	+6.95%

05-13	Asia Pile Holdings Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI
05-13	Asia Pile Holdings Corporation Announces Year End Dividend for the Year Ended March 31, 2026, Payable on June 4, 2026 and Provides Dividend Guidance for the Second Quarter Ending September 30, 2026 and Year End of Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	16,264	27,995	33,099	35,042	52,715	57,438	-	-
Change	-	72.13%	18.23%	5.87%	50.43%	8.96%	-	-
Enterprise Value (EV)	13,004	23,351	30,184	32,465	43,166	57,438	57,438	57,438
Change	-	79.57%	29.26%	7.56%	32.96%	33.06%	0%	0%
P/E	10.9x	6.78x	8.66x	14.9x	6.94x	7.18x	6.92x	6.68x
PBR	0.44x	0.68x	0.74x	0.77x	1.01x	-	-	-
PEG	-	0x	-1.16x	-0.4x	0x	1.34x	1.84x	1.84x
Capitalization / Revenue	0.17x	0.25x	0.32x	0.35x	0.45x	0.48x	0.46x	0.44x
EV / Revenue	0x	0x	0x	0x	0x	0.48x	0.46x	0.44x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.99x	4.79x	4.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	20	30	40	45	55	70	72	74
Rate of return	4.68%	4.08%	4.6%	4.89%	3.97%	4.64%	4.77%	4.91%
EPS ²	39.23	108.4	100.3	61.61	199.3	210	217.9	225.8
Distribution rate	51%	27.7%	39.9%	73%	27.6%	33.3%	33%	32.8%
Net sales ¹	93,176	110,245	103,151	100,803	115,956	120,000	125,000	130,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,184	6,283	7,016	4,333	10,883	11,500	12,000	12,500
Net income ¹	1,494	4,130	3,821	2,346	7,592	8,000	8,300	8,600
Net Debt	-3,260	-4,644	-2,915	-2,577	-9,549	-	-	-
Reference price ²	427.00	735.00	869.00	920.00	1,384.00	1,508.00	1,508.00	1,508.00
Nbr of stocks (in thousands)	38,089	38,089	38,089	38,089	38,089	38,089	-	-
Announcement Date	10/05/22	10/05/23	10/05/24	14/05/25	13/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ASIA PILE HOLDINGS CORPORATION	7.18x	-	-	4.64%	364M
HOLCIM LTD	19.57x	2.64x	10.48x	2.63%	48.49B
JAMES HARDIE INDUSTRIES PLC	26.05x	3.76x	13.33x	-.--%	17.7B
ANHUI CONCH CEMENT COMPANY LIMITED	11.18x	0.41x	1.86x	4.6%	13.38B
DANGOTE CEMENT PLC	12.35x	3.36x	6.87x	6.03%	12.7B
SHREE CEMENT LIMITED	49.85x	3.87x	18.64x	0.6%	9.86B
BUZZI SPA	9.05x	1.32x	5.12x	1.84%	8.48B
BUA CEMENT PLC	23.41x	7.68x	14.26x	4.11%	7.85B
EAGLE MATERIALS INC.	16.88x	3.51x	11.27x	0.47%	6.57B
HUAXIN BUILDING MATERIALS GROUP CO., LTD.	13.64x	1.3x	4.9x	2.84%	5.86B
Average	18.92x	3.09x	9.64x	2.78%	13.13B
Weighted average by Cap.	20.28x	2.93x	9.92x	2.6%