Valuation AXA

Stocks

Real-time Euronext Paris Other stock markets 15:14:07 16/07/2026 +04			5-day change	1st Jan Change
43.99 ^EUR	+0.11%		-0.70%	+7.40%

07-13	AXA : Jefferies reaffirms its Buy rating	ZD
07-09	Monte dei Paschi and the Generali option, for now on ice	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	62,576	62,187	64,437	72,930	83,440	90,315	-	-
Change	-	-0.62%	3.62%	13.18%	14.41%	8.24%	-	-
Enterprise Value (EV) ¹	59,292	94,301	96,039	113,315	118,464	106,115	106,115	106,115
Change	-	59.04%	1.84%	17.99%	4.54%	-10.42%	0%	0%
P/E	8.82x	9.21x	9.42x	9.81x	9.04x	10.6x	9.76x	9x
PBR	0.96x	1.49x	1.3x	1.4x	1.71x	1.85x	1.75x	1.64x
PEG	-	-1.95x	0.9x	0.8x	0.3x	-1.26x	1.15x	1.06x
Capitalization / Revenue	0.63x	0.61x	0.77x	0.84x	0.92x	0.79x	0.75x	0.74x
EV / Revenue	0.59x	0.92x	1.15x	1.3x	1.3x	0.93x	0.88x	0.87x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.23x	10.1x	10.4x	10.9x	11.4x	9.17x	8.68x	8.35x
EV / FCF	9.6x	12.5x	16x	9.45x	5.4x	15.5x	14.7x	11.9x
FCF Yield	10.4%	7.98%	6.26%	10.6%	18.5%	6.46%	6.81%	8.39%
Dividend per Share ²	1.54	1.7	1.98	2.15	2.32	2.494	2.685	2.894
Rate of return	5.88%	6.52%	6.71%	6.26%	5.66%	5.68%	6.11%	6.59%
EPS ²	2.97	2.83	3.13	3.5	4.53	4.148	4.5	4.882
Distribution rate	51.9%	60.1%	63.3%	61.4%	51.2%	60.1%	59.7%	59.3%
Net sales ¹	99,931	102,345	83,627	87,303	91,139	114,192	120,007	121,433
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	9,514	9,329	9,218	10,412	10,368	11,573	12,223	12,715
Net income ¹	7,294	6,675	7,189	7,886	9,797	8,475	8,952	9,452
Net Debt ¹	-3,284	32,114	31,602	40,385	35,024	15,800	15,800	15,800
Reference price ²	26.18	26.06	29.49	34.32	40.96	43.94	43.94	43.94
Nbr of stocks (in thousands)	2,389,774	2,386,757	2,185,051	2,124,998	2,037,115	2,055,418	-	-
Announcement Date	24/02/22	23/02/23	22/02/24	27/02/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AXA	10.59x	0.93x	-	5.68%	103B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.33x	4.89x	-	5.66%	132B
AIA GROUP LIMITED	13.36x	-	-	2.79%	101B
GENERALI	13.26x	1x	-	4.39%	70.43B
MANULIFE FINANCIAL CORPORATION	14.97x	-	-	3.2%	71.86B
AFLAC INCORPORATED	16.82x	3.29x	-	2.02%	61.59B
METLIFE, INC.	10.85x	-	-	2.55%	59.32B
GREAT-WEST LIFECO INC.	17.45x	-	-	2.92%	59.03B
SUN LIFE FINANCIAL INC.	17.07x	-	-	3.35%	45.04B
CATHAY FINANCIAL HOLDING CO., LTD.	11.6x	-	-	4.74%	44.01B
Average	13.23x	2.53x		3.73%	74.71B
Weighted average by Cap.	12.41x	2.76x		3.96%