Valuation AXA

Stocks

Real-time Euronext Paris 18:01:32 16/10/2026 +04			5-day change	1st Jan Change
43.00 ^EUR	+0.35%		+3.59%	+5.00%

10-13	AXA Future Risks 2026: AI Becomes the World's Top Risk, Ahead of Climate Change
10-13	MSH creates new entity dedicated to employee benefits captives in Luxembourg

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	62,576	62,187	64,437	72,930	83,440	86,697	-	-
Change	-	-0.62%	3.62%	13.18%	14.41%	3.9%	-	-
Enterprise Value (EV) ¹	59,292	94,301	96,039	113,315	118,464	102,297	102,297	102,297
Change	-	59.04%	1.84%	17.99%	4.54%	-13.65%	0%	0%
P/E	8.82x	9.21x	9.42x	9.81x	9.04x	10.4x	9.45x	8.75x
PBR	0.96x	1.49x	1.3x	1.4x	1.71x	1.79x	1.7x	1.65x
PEG	-	-1.95x	0.9x	0.8x	0.3x	-1.15x	0.9x	1.1x
Capitalization / Revenue	0.63x	0.61x	0.77x	0.84x	0.92x	0.76x	0.73x	0.69x
EV / Revenue	0.59x	0.92x	1.15x	1.3x	1.3x	0.9x	0.86x	0.81x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.23x	10.1x	10.4x	10.9x	11.4x	8.88x	8.26x	7.79x
EV / FCF	9.6x	12.5x	16x	9.45x	5.4x	15x	14.3x	11.5x
FCF Yield	10.4%	7.98%	6.26%	10.6%	18.5%	6.66%	7.02%	8.7%
Dividend per Share ²	1.54	1.7	1.98	2.15	2.32	2.51	2.706	2.91
Rate of return	5.88%	6.52%	6.71%	6.26%	5.66%	5.86%	6.32%	6.79%
EPS ²	2.97	2.83	3.13	3.5	4.53	4.122	4.535	4.895
Distribution rate	51.9%	60.1%	63.3%	61.4%	51.2%	60.9%	59.7%	59.4%
Net sales ¹	99,931	102,345	83,627	87,303	91,139	113,364	119,540	125,736
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	9,514	9,329	9,218	10,412	10,368	11,522	12,384	13,133
Net income ¹	7,294	6,675	7,189	7,886	9,797	8,405	9,007	9,502
Net Debt ¹	-3,284	32,114	31,602	40,385	35,024	15,600	15,600	15,600
Reference price ²	26.18	26.06	29.49	34.32	40.96	42.85	42.85	42.85
Nbr of stocks (in thousands)	2,389,774	2,386,757	2,185,051	2,124,998	2,037,115	2,023,267	-	-
Announcement Date	24/02/22	23/02/23	22/02/24	27/02/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AXA	10.4x	0.9x	-	5.86%	97.13B
ALLIANZ SE	13.94x	-	-	4.32%	180B
CHUBB LIMITED	13.03x	3.08x	11.13x	1.13%	136B
ZURICH INSURANCE GROUP LTD	15.38x	1.84x	-	5.39%	111B
MARSH & MCLENNAN COMPANIES	21.52x	3.73x	13.19x	1.98%	89.02B
ARTHUR J. GALLAGHER & CO.	30.92x	4.56x	14.05x	1.11%	64.11B
AON PLC	20.14x	4.32x	12.62x	1.11%	60.84B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	8.88x	1.41x	-	1.84%	35.97B
TALANX AG	11.2x	0.7x	-	3.56%	35.96B
WILLIS TOWERS WATSON PUBLIC LIMITED COMPANY	18.7x	3.18x	11.36x	1.22%	28.82B
Average	16.41x	2.64x	12.47x	2.75%	83.89B
Weighted average by Cap.	15.95x	2.68x	12.36x	3.15%