Valuation AXA

Stocks

Market Closed - Euronext Paris Other stock markets 19:55:00 17/07/2026 +04			After hours 23:29:19
44.80 ^EUR	+0.67%		44.50	-0.66%

04:34pm	Credit Mutuel Insurance to raise its stake in Ardian to 23%
02:31pm	AXA : JP Morgan gives a Buy rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	62,576	62,187	64,437	72,930	83,440	91,466	-	-
Change	-	-0.62%	3.62%	13.18%	14.41%	9.62%	-	-
Enterprise Value (EV) ¹	59,292	94,301	96,039	113,315	118,464	107,266	107,266	107,266
Change	-	59.04%	1.84%	17.99%	4.54%	-9.45%	0%	0%
P/E	8.82x	9.21x	9.42x	9.81x	9.04x	10.7x	9.89x	9.09x
PBR	0.96x	1.49x	1.3x	1.4x	1.71x	1.87x	1.77x	1.66x
PEG	-	-1.95x	0.9x	0.8x	0.3x	-1.27x	1.16x	1.03x
Capitalization / Revenue	0.63x	0.61x	0.77x	0.84x	0.92x	0.81x	0.77x	0.78x
EV / Revenue	0.59x	0.92x	1.15x	1.3x	1.3x	0.95x	0.91x	0.91x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.23x	10.1x	10.4x	10.9x	11.4x	9.27x	8.78x	8.43x
EV / FCF	9.6x	12.5x	16x	9.45x	5.4x	15.6x	14.8x	12.1x
FCF Yield	10.4%	7.98%	6.26%	10.6%	18.5%	6.39%	6.74%	8.3%
Dividend per Share ²	1.54	1.7	1.98	2.15	2.32	2.494	2.685	2.901
Rate of return	5.88%	6.52%	6.71%	6.26%	5.66%	5.6%	6.03%	6.52%
EPS ²	2.97	2.83	3.13	3.5	4.53	4.147	4.501	4.897
Distribution rate	51.9%	60.1%	63.3%	61.4%	51.2%	60.1%	59.7%	59.2%
Net sales ¹	99,931	102,345	83,627	87,303	91,139	112,431	118,413	117,645
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	9,514	9,329	9,218	10,412	10,368	11,569	12,213	12,725
Net income ¹	7,294	6,675	7,189	7,886	9,797	8,469	8,955	9,478
Net Debt ¹	-3,284	32,114	31,602	40,385	35,024	15,800	15,800	15,800
Reference price ²	26.18	26.06	29.49	34.32	40.96	44.50	44.50	44.50
Nbr of stocks (in thousands)	2,389,774	2,386,757	2,185,051	2,124,998	2,037,115	2,055,418	-	-
Announcement Date	24/02/22	23/02/23	22/02/24	27/02/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AXA	10.73x	0.94x	-	5.61%	105B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.29x	4.89x	-	5.69%	132B
AIA GROUP LIMITED	13.3x	-	-	2.78%	100B
MANULIFE FINANCIAL CORPORATION	15.06x	-	-	3.18%	72.35B
AFLAC INCORPORATED	17.09x	3.35x	-	1.99%	62.62B
METLIFE, INC.	11.03x	-	-	2.51%	60.29B
GREAT-WEST LIFECO INC.	17.58x	-	-	2.9%	59.53B
SUN LIFE FINANCIAL INC.	17.15x	-	-	3.33%	45.26B
CATHAY FINANCIAL HOLDING CO., LTD.	11.68x	-	-	4.71%	44.22B
CHINA PACIFIC INSURANCE (GROUP) CO., LTD.	5.65x	0.76x	-	3.96%	41.5B
Average	12.56x	2.48x		3.67%	72.24B
Weighted average by Cap.	12.02x	2.89x		3.9%