Company Valuation: Bank of Maharashtra

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2025 2026 2027 2028
Market Cap 1 166,577 356,427 471,723 619,170 -
Change - - 32.35% 31.26% -
Enterprise Value (EV) 166,577 356,427 471,723 619,170 619,170
Change - - 32.35% 31.26% 0%
P/E 6.4x 6.2x 6.72x 7.99x 7.03x
PBR - - 1.42x 1.62x 1.36x
PEG - - 0.3x 0.8x 0.5x
Capitalization / Revenue - - 2.74x 3.1x 2.7x
EV / Revenue - - 0x 3.1x 2.7x
EV / EBITDA - - - - -
EV / EBIT - - 0x 4.84x 4.23x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 3.87 7.48 9.13 10.08 11.45
Distribution rate - - - - -
Net sales 1 - - 172,050 199,463 229,234
EBITDA - - - - -
EBIT 1 - - 108,258 127,972 146,209
Net income 1 26,020 55,198 70,193 79,090 89,418
Net Debt - - - - -
Reference price 2 24.75 46.34 61.33 80.50 80.50
Nbr of stocks (in thousands) 6,730,378 7,691,555 7,691,555 7,691,555 -
Announcement Date 24/04/23 25/04/25 20/04/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
7.99x - - - 6.44B
13.12x - - 1.91% 884B
6.17x - - 5.03% 415B
11.69x - - 2.22% 376B
6.58x - - 4.81% 357B
6.14x - - 5.02% 328B
11.67x - - 4.46% 327B
6.7x - - 4.75% 303B
17.18x - - 2.45% 271B
13.93x - - 2.82% 253B
Average 10.12x 3.72% 351.9B
Weighted average by Cap. 10.51x 3.49%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MAHABANK Stock
  4. Valuation Bank of Maharashtra