Valuation Becton, Dickinson and Company

Stocks

Market Closed - NYSE Other stock markets 00:00:03 29/07/2026 +04			5-day change	1st Jan Change
166.34 ^USD	+4.67%		+8.13%	-14.29%

06:38pm	UBS Initiates Coverage on Becton, Dickinson and Company With Buy Rating, $190 Price Target	MT
07-22	Becton, Dickinson and Company Announces Retirement of Michael D. Garrison from Executive Vice President and President Roles, Effective October 2, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	70,597	63,550	75,002	69,688	53,648	43,789	-	-
Change	-	-9.98%	18.02%	-7.08%	-23.02%	-18.38%	-	-
Enterprise Value (EV) ¹	85,924	78,609	89,465	88,081	72,188	59,982	57,605	55,814
Change	-	-8.51%	13.81%	-1.55%	-18.04%	-16.91%	-3.96%	-3.11%
P/E	35.9x	37.9x	52.3x	40.7x	32.2x	34.6x	22.5x	16.3x
PBR	2.95x	3.21x	3.71x	2.69x	2.1x	1.77x	1.61x	1.52x
PEG	-	-2.7x	-3.3x	2x	-17.36x	-1.6x	0.4x	0.4x
Capitalization / Revenue	3.49x	3.37x	3.87x	3.44x	2.46x	2.28x	2.22x	2.14x
EV / Revenue	4.24x	4.17x	4.62x	4.35x	3.31x	3.12x	2.92x	2.73x
EV / EBITDA	14.7x	15.2x	13.1x	12.4x	12x	10.6x	9.84x	9.08x
EV / EBIT	17.3x	18x	19.6x	18.3x	13.2x	12.5x	11.5x	10.6x
EV / FCF	25.2x	52.5x	42.3x	28.2x	27x	24.2x	18.4x	17.5x
FCF Yield	3.98%	1.91%	2.37%	3.54%	3.7%	4.14%	5.42%	5.72%
Dividend per Share ²	3.32	3.48	3.64	3.8	4.16	3.924	3.983	3.982
Rate of return	1.35%	1.56%	1.41%	1.58%	2.22%	2.47%	2.51%	2.51%
EPS ²	6.85	5.88	4.94	5.93	5.82	4.593	7.052	9.757
Distribution rate	48.5%	59.2%	73.7%	64.1%	71.5%	85.4%	56.5%	40.8%
Net sales ¹	20,248	18,870	19,372	20,245	21,840	19,214	19,723	20,476
EBITDA ¹	5,838	5,160	6,846	7,099	6,028	5,634	5,855	6,146
EBIT ¹	4,971	4,362	4,558	4,813	5,468	4,814	5,008	5,257
Net income ¹	2,002	1,689	1,424	1,726	1,678	1,125	1,449	1,680
Net Debt ¹	15,327	15,059	14,463	18,393	18,540	16,193	13,816	12,025
Reference price ²	245.82	222.83	258.53	241.10	187.17	158.92	158.92	158.92
Nbr of stocks (in thousands)	287,190	285,195	290,109	289,042	286,627	275,540	-	-
Announcement Date	04/11/21	10/11/22	09/11/23	07/11/24	06/11/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BECTON, DICKINSON AND COMPANY	39.6x	3.14x	10.7x	2.42%	43.79B
ABBOTT LABORATORIES	29.63x	4.08x	15.87x	2.48%	182B
MEDTRONIC PLC	19.11x	3.34x	11.74x	3.53%	108B
CENCORA, INC.	17.31x	0.19x	12.22x	0.76%	60.54B
HOYA CORPORATION	31.19x	7.57x	19.79x	1.28%	50.53B
MEDLINE INC.	38.06x	1.39x	12.2x	0.26%	33.57B
DEXCOM, INC.	29.82x	5.34x	17.02x	-.--%	28.31B
WEST PHARMACEUTICAL SERVICES, INC.	38.63x	6.76x	24.22x	0.27%	23.31B
STERIS PLC	24.05x	3.51x	12.63x	1.21%	21.28B
TERUMO CORPORATION	19.85x	2.74x	10.67x	1.59%	20.27B
Average	28.72x	3.81x	14.71x	1.38%	57.14B
Weighted average by Cap.	27.56x	3.71x	14.53x	1.96%