Valuation Becton, Dickinson and Company

Stocks

Market Closed - NYSE 00:00:02 19/08/2026 +04			5-day change	1st Jan Change
180.77 ^USD	-0.72%		-0.35%	-6.85%

08-18	Becton, Dickinson and Company Announces Appointment of Gary Sorsher as Executive Vice President and Chief Quality Officer, Effective September 8, 2026	CI
08-18	Becton Dickinson Names Gary Sorsher as Chief Quality Officer	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	70,597	63,550	75,002	69,688	53,648	49,239	-	-
Change	-	-9.98%	18.02%	-7.08%	-23.02%	-8.22%	-	-
Enterprise Value (EV) ¹	85,924	78,609	89,465	88,081	72,188	65,124	63,191	61,425
Change	-	-8.51%	13.81%	-1.55%	-18.04%	-9.79%	-2.97%	-2.8%
P/E	35.9x	37.9x	52.3x	40.7x	32.2x	34.8x	19.4x	16x
PBR	2.95x	3.21x	3.71x	2.69x	2.1x	1.92x	1.81x	1.72x
PEG	-	-2.7x	-3.3x	2x	-17.36x	-3.2x	0.2x	0.8x
Capitalization / Revenue	3.49x	3.37x	3.87x	3.44x	2.46x	2.55x	2.5x	2.4x
EV / Revenue	4.24x	4.17x	4.62x	4.35x	3.31x	3.38x	3.2x	2.99x
EV / EBITDA	14.7x	15.2x	13.1x	12.4x	12x	11.6x	11x	10.1x
EV / EBIT	17.3x	18x	19.6x	18.3x	13.2x	13.5x	12.8x	11.9x
EV / FCF	25.2x	52.5x	42.3x	28.2x	27x	20.6x	23.7x	21.9x
FCF Yield	3.98%	1.91%	2.37%	3.54%	3.7%	4.85%	4.21%	4.56%
Dividend per Share ²	3.32	3.48	3.64	3.8	4.16	3.924	3.991	3.993
Rate of return	1.35%	1.56%	1.41%	1.58%	2.22%	2.17%	2.21%	2.21%
EPS ²	6.85	5.88	4.94	5.93	5.82	5.189	9.309	11.28
Distribution rate	48.5%	59.2%	73.7%	64.1%	71.5%	75.6%	42.9%	35.4%
Net sales ¹	20,248	18,870	19,372	20,245	21,840	19,291	19,733	20,530
EBITDA ¹	5,838	5,160	6,846	7,099	6,028	5,628	5,759	6,087
EBIT ¹	4,971	4,362	4,558	4,813	5,468	4,832	4,928	5,178
Net income ¹	2,002	1,689	1,424	1,726	1,678	1,437	2,340	2,714
Net Debt ¹	15,327	15,059	14,463	18,393	18,540	15,885	13,952	12,185
Reference price ²	245.82	222.83	258.53	241.10	187.17	180.77	180.77	180.77
Nbr of stocks (in thousands)	287,190	285,195	290,109	289,042	286,627	272,387	-	-
Announcement Date	04/11/21	10/11/22	09/11/23	07/11/24	06/11/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BECTON, DICKINSON AND COMPANY	34.84x	3.38x	11.57x	2.17%	49.24B
ABBOTT LABORATORIES	32.32x	4.35x	16.84x	2.28%	195B
MEDTRONIC PLC	20.87x	3.6x	12.67x	3.23%	118B
CENCORA, INC.	17.31x	0.2x	12.51x	0.76%	60.33B
HOYA CORPORATION	32.07x	8x	20.42x	1.24%	55.1B
DEXCOM, INC.	35.92x	6.32x	19.84x	-.--%	33.81B
MEDLINE INC.	44.4x	1.27x	11.66x	0.17%	29.94B
WEST PHARMACEUTICAL SERVICES, INC.	40.42x	7.08x	25.4x	0.26%	24.39B
TERUMO CORPORATION	20.14x	3.08x	11.29x	1.45%	23.82B
STERIS PLC	25.03x	3.77x	13.25x	1.15%	22.66B
Average	30.33x	4.11x	15.55x	1.27%	61.21B
Weighted average by Cap.	29.18x	4.04x	15.41x	1.83%