Valuation Beijing Haitian Ruisheng Science Technology Ltd.
Stocks
688787
CNE1000050Q1
IT Services & Consulting
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 120.23 CNY | -1.38% |
|
+5.24% | +3.66% |
Company Valuation: Beijing Haitian Ruisheng Science Technology Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,956 | 2,555 | 5,854 | 6,943 | 7,197 | - | - |
| Change | - | -35.42% | - | 18.6% | 3.66% | - | - |
| Enterprise Value (EV) | 3,956 | 2,555 | 5,854 | 6,943 | 7,197 | 7,197 | 7,197 |
| Change | - | -35.42% | - | 18.6% | 3.66% | 0% | 0% |
| P/E | 104x | 86.5x | 519x | 483x | 188x | 108x | 74.2x |
| PBR | - | 3.08x | - | 9.44x | - | - | - |
| PEG | - | -3.8x | - | 18.4x | 1x | 1.5x | 1.6x |
| Capitalization / Revenue | - | 9.72x | - | 18.4x | 13.6x | 10x | 7.71x |
| EV / Revenue | - | 0x | - | 0x | 13.6x | 10x | 7.71x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | - | 0x | - | 0x | 150x | 90x | 63.7x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 0.6357 | 0.4929 | 0.19 | 0.24 | 0.64 | 1.11 | 1.62 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | 262.9 | - | 377 | 531 | 720 | 933 |
| EBITDA | - | 27.58 | - | 32.16 | - | - | - |
| EBIT 1 | - | 21.35 | - | 15.12 | 48 | 80 | 113 |
| Net income 1 | 31.61 | 29.53 | 11.22 | 14.12 | 38 | 67 | 98 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 66.02 | 42.64 | 98.52 | 115.99 | 120.23 | 120.23 | 120.23 |
| Nbr of stocks (in thousands) | 59,920 | 59,920 | 59,419 | 59,859 | 59,859 | - | - |
| Announcement Date | 28/04/22 | 24/02/23 | 25/02/25 | 27/02/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 190.48x | - | - | - | 1.08B | |
| 28.2x | 4.52x | 15.79x | 2.33% | 273B | |
| -94.09x | 14.88x | 86.13x | -.--% | 93.11B | |
| 10.29x | 1.13x | 5.93x | 4.69% | 84.77B | |
| 14.14x | 2.58x | 9.73x | 5.81% | 82.46B | |
| 19.48x | 5.11x | 12.62x | 2.92% | 58.41B | |
| 14.32x | 2.09x | 8.77x | 5.44% | 46.62B | |
| 18.9x | 1.52x | 9.57x | 1.57% | 35.35B | |
| 20.03x | 1.48x | 9.4x | 0.99% | 35.45B | |
| 16.64x | 2.14x | 9.95x | 5.2% | 34.52B | |
| Average | 23.84x | 3.94x | 18.65x | 3.21% | 74.46B | |
| Weighted average by Cap. | 6.62x | 4.71x | 21.24x | 2.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 688787 Stock
- Valuation Beijing Haitian Ruisheng Science Technology Ltd.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
