Valuation Beijing Haitian Ruisheng Science Technology Ltd.
Stocks
688787
CNE1000050Q1
IT Services & Consulting
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 91.25 CNY | -3.74% |
|
-20.38% | -21.33% |
Company Valuation: Beijing Haitian Ruisheng Science Technology Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,956 | 2,555 | 5,854 | 6,943 | 5,462 | - | - |
| Change | - | -35.42% | - | 18.6% | -21.33% | - | - |
| Enterprise Value (EV) | 3,956 | 2,555 | 5,854 | 6,943 | 5,462 | 5,462 | 5,462 |
| Change | - | -35.42% | - | 18.6% | -21.33% | 0% | 0% |
| P/E | 104x | 86.5x | 519x | 483x | 143x | 82.2x | 56.3x |
| PBR | - | 3.08x | - | 9.44x | - | - | - |
| PEG | - | -3.8x | - | 18.4x | 1x | 1.1x | 1.2x |
| Capitalization / Revenue | - | 9.72x | - | 18.4x | 10.3x | 7.59x | 5.85x |
| EV / Revenue | - | 0x | - | 0x | 10.3x | 7.59x | 5.85x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | - | 0x | - | 0x | 114x | 68.3x | 48.3x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 0.6357 | 0.4929 | 0.19 | 0.24 | 0.64 | 1.11 | 1.62 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | 262.9 | - | 377 | 531 | 720 | 933 |
| EBITDA | - | 27.58 | - | 32.16 | - | - | - |
| EBIT 1 | - | 21.35 | - | 15.12 | 48 | 80 | 113 |
| Net income 1 | 31.61 | 29.53 | 11.22 | 14.12 | 38 | 67 | 98 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 66.02 | 42.64 | 98.52 | 115.99 | 91.25 | 91.25 | 91.25 |
| Nbr of stocks (in thousands) | 59,920 | 59,920 | 59,419 | 59,859 | 59,859 | - | - |
| Announcement Date | 28/04/22 | 24/02/23 | 25/02/25 | 27/02/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 148.13x | - | - | - | 838M | |
| 20.07x | 3.42x | 11.89x | 3.27% | 194B | |
| -92.86x | 14.68x | 84.97x | -.--% | 91.89B | |
| 10.27x | 1.13x | 5.93x | 4.68% | 84.9B | |
| 14.54x | 2.65x | 10.01x | 5.65% | 83.8B | |
| 19.18x | 5.09x | 12.52x | 2.95% | 56.97B | |
| 13.66x | 1.98x | 8.37x | 5.76% | 43.79B | |
| 19.57x | 1.45x | 9.17x | 1.01% | 34.32B | |
| 18.54x | 1.49x | 9.37x | 1.6% | 34.34B | |
| 16.96x | 2.19x | 10.16x | 5.1% | 34.78B | |
| Average | 18.80x | 3.79x | 18.04x | 3.34% | 65.99B | |
| Weighted average by Cap. | 1.77x | 4.38x | 20.53x | 3.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 688787 Stock
- Valuation Beijing Haitian Ruisheng Science Technology Ltd.
Select your edition
All financial news and data tailored to specific country editions
