|
Market Closed -
NYSE
00:00:02 30/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 109.25 USD | -0.52% |
|
-3.34% | -6.26% |
| 09-25 | Belden Inc. Manufactures Select RUCKUS Networks ICX Ethernet Switches At Its Pune, India Facility | CI |
| 09-23 | Needham Initiates Belden at Buy With $140 Price Target | MT |
Company Valuation: Belden Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,951 | 3,078 | 3,220 | 4,542 | 4,580 | 4,269 | - | - |
| Change | - | 4.29% | 4.62% | 41.07% | 0.84% | -6.79% | - | - |
| Enterprise Value (EV) 1 | 3,767 | 3,551 | 3,827 | 5,302 | 5,476 | 6,825 | 6,520 | 6,093 |
| Change | - | -5.74% | 7.77% | 38.54% | 3.28% | 24.64% | -4.47% | -6.54% |
| P/E | 46.6x | 12.6x | 13.6x | 23.5x | 19.7x | 17.4x | 13.8x | 12x |
| PBR | 3.08x | 2.8x | 2.84x | - | - | 2.88x | 2.41x | 2.03x |
| PEG | - | 0x | -12.97x | -1.5x | 0.9x | 2.86x | 0.5x | 0.8x |
| Capitalization / Revenue | 1.23x | 1.18x | 1.28x | 1.85x | 1.69x | 1.27x | 1.08x | 1.03x |
| EV / Revenue | 1.56x | 1.36x | 1.52x | 2.15x | 2.02x | 2.02x | 1.65x | 1.47x |
| EV / EBITDA | 10x | 8.01x | 8.74x | 12.9x | 11.9x | 11.3x | 8.92x | 7.78x |
| EV / EBIT | 11.4x | 8.95x | 9.9x | 15x | 13.8x | 12.8x | 9.99x | 8.68x |
| EV / FCF | 20.8x | 20.2x | 18.9x | 23.8x | 25x | 29.6x | 20.6x | 12.2x |
| FCF Yield | 4.81% | 4.96% | 5.3% | 4.21% | 4% | 3.38% | 4.85% | 8.18% |
| Dividend per Share 2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Rate of return | 0.3% | 0.28% | 0.26% | 0.18% | 0.17% | 0.18% | 0.18% | 0.18% |
| EPS 2 | 1.41 | 5.72 | 5.66 | 4.8 | 5.91 | 6.27 | 7.935 | 9.08 |
| Distribution rate | 14.2% | 3.5% | 3.53% | 4.17% | 3.38% | 3.19% | 2.52% | 2.2% |
| Net sales 1 | 2,408 | 2,606 | 2,512 | 2,461 | 2,715 | 3,372 | 3,952 | 4,145 |
| EBITDA 1 | 375.5 | 443.6 | 438.1 | 410.8 | 458.7 | 605.8 | 731.2 | 782.8 |
| EBIT 1 | 329.6 | 396.9 | 386.7 | 353.4 | 397.3 | 533.9 | 652.7 | 701.6 |
| Net income 1 | 63.92 | 254.7 | 242.8 | 198.4 | 237.5 | 256.7 | 325.9 | 364 |
| Net Debt 1 | 816.2 | 473.5 | 607.2 | 759.8 | 895.8 | 2,556 | 2,251 | 1,824 |
| Reference price 2 | 65.73 | 71.90 | 77.25 | 112.61 | 116.55 | 109.25 | 109.25 | 109.25 |
| Nbr of stocks (in thousands) | 44,898 | 42,806 | 41,682 | 40,337 | 39,300 | 39,078 | - | - |
| Announcement Date | 09/02/22 | 08/02/23 | 08/02/24 | 06/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.42x | 2.02x | 11.27x | 0.18% | 4.27B | |
| 26.07x | 5.84x | 15.13x | 1.59% | 422B | |
| 53.2x | 18.98x | 38.1x | -.--% | 256B | |
| 19.3x | 0.78x | 14.1x | 2.35% | 173B | |
| 26.3x | 8.33x | 20.12x | 0.47% | 142B | |
| 45.92x | 13.52x | 30.13x | -.--% | 87.32B | |
| 32.28x | 6.31x | 18.27x | 1.08% | 73.83B | |
| 28.98x | 6.56x | 21.89x | 1.43% | 55.97B | |
| 42.72x | 2.32x | 14.97x | 1.66% | 58.12B | |
| 61.19x | 7.92x | 35.02x | -.--% | 50.33B | |
| Average | 35.34x | 7.26x | 21.90x | 0.88% | 132.25B | |
| Weighted average by Cap. | 34.28x | 8.47x | 22.16x | 1.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BDC Stock
- Valuation Belden Inc.
Select your edition
All financial news and data tailored to specific country editions
