Valuation BHP Group Limited

Equities

Market Closed - Australian S.E. Other stock markets 10:19:59 15/05/2026 +04			5-day change	1st Jan Change
60.46 ^AUD	-2.58%		+4.33%	+32.91%

10:33am	Australian shares flat as housing-tax changes, global risks cap volatile week	RE
08:39am	Copper Producers Shares Decline as Copper Prices Retreat from Record Levels	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	169,397	143,842	151,647	144,369	122,299	227,758	-	-
Change	-	-15.09%	5.43%	-4.8%	-15.29%	86.23%	-	-
Enterprise Value (EV) ¹	174,904	144,175	162,813	153,489	135,223	237,828	238,801	237,988
Change	-	-17.57%	12.93%	-5.73%	-11.9%	75.88%	0.41%	-0.34%
P/E ratio	16.3x	4.66x	11.8x	18.3x	13.6x	17.8x	16.3x	17.1x
PBR	3.59x	3.2x	3.41x	3.22x	2.57x	4.16x	3.8x	3.5x
PEG	-	0x	-0.2x	-0.5x	1x	0.4x	1.79x	-3.68x
Capitalization / Revenue	2.79x	2.21x	2.82x	2.59x	2.39x	4.01x	4.07x	4.11x
EV / Revenue	2.88x	2.21x	3.03x	2.76x	2.64x	4.19x	4.26x	4.3x
EV / EBITDA	4.68x	3.55x	5.82x	5.29x	5.2x	7.5x	7.78x	7.97x
EV / EBIT	5.77x	4.19x	7.13x	6.5x	6.68x	9.22x	9.82x	10.3x
EV / FCF	8.7x	5.72x	13.6x	13x	14.5x	22.5x	22x	19.7x
FCF Yield	11.5%	17.5%	7.35%	7.72%	6.87%	4.45%	4.54%	5.07%
Dividend per Share ²	3.01	3.25	1.7	1.46	1.1	1.497	1.484	1.386
Rate of return	8.27%	11.4%	5.68%	5.13%	4.57%	3.34%	3.31%	3.09%
EPS ²	2.235	6.093	2.547	1.555	1.774	2.521	2.75	2.622
Distribution rate	135%	53.3%	66.7%	93.9%	62%	59.4%	54%	52.8%
Net sales ¹	60,817	65,098	53,817	55,658	51,262	56,757	56,012	55,363
EBITDA ¹	37,379	40,634	27,956	29,016	26,000	31,709	30,699	29,845
EBIT ¹	30,291	34,400	22,820	23,631	20,240	25,782	24,320	23,159
Net income ¹	11,304	30,900	12,921	7,897	9,019	12,445	12,996	12,665
Net Debt ¹	5,507	333	11,166	9,120	12,924	10,071	11,044	10,230
Reference price ²	36.41	28.42	29.94	28.48	24.09	44.83	44.83	44.83
Nbr of stocks (in thousands)	5,057,690	5,061,151	5,064,466	5,069,816	5,075,992	5,080,690	-	-
Announcement Date	17/08/21	15/08/22	21/08/23	26/08/24	18/08/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BHP GROUP LIMITED	17.78x	4.19x	7.5x	3.34%	228B
RIO TINTO PLC	13.22x	3.21x	6.87x	4.43%	189B
GRUPO MÉXICO, S.A.B. DE C.V.	14.13x	4.32x	7.43x	3.62%	95.67B
GLENCORE PLC	14.72x	0.45x	6.46x	2.51%	94.11B
SAUDI ARABIAN MINING COMPANY (MAADEN)	22.51x	6.54x	15.17x	0.05%	66.36B
ANGLO AMERICAN PLC	31.88x	3.18x	8.26x	1.68%	58.69B
FRESNILLO PLC	14.21x	5.1x	7.37x	3.68%	36.83B
TECK RESOURCES LIMITED	18.2x	3.34x	7.18x	0.58%	32.02B
HINDUSTAN ZINC LIMITED	21.17x	7.16x	13.21x	3.06%	29.57B
PAN AMERICAN SILVER CORP.	12.21x	4.45x	7.15x	1.13%	25.75B
Average	18.00x	4.20x	8.66x	2.41%	85.62B
Weighted average by Cap.	17.17x	3.81x	8.05x	2.99%