Valuation Binh Minh Plastics

Stocks

End-of-day quote Ho Chi Minh S.E. 25/08/2026			5-day change	1st Jan Change
144,500.00 ^VND	-0.14%		-1.10%	-17.43%

07-18	Binh Minh Plastics Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
04-29	Binh Minh Plastics Joint Stock Company Approves Second Dividend for 2025, Payable on 10 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,903,470	4,911,656	8,538,096	10,731,969	14,325,664	11,804,347	-	-
Change	-	0.17%	73.83%	25.7%	33.49%	-17.6%	-	-
Enterprise Value (EV)	4,903,470	4,911,656	8,538,096	10,731,969	14,325,664	11,804,347	11,804,347	11,804,347
Change	-	0.17%	73.83%	25.7%	33.49%	-17.6%	0%	0%
P/E	22.9x	7.05x	8.2x	10.8x	11.7x	8.27x	9.2x	-
PBR	2.14x	1.87x	3.17x	3.97x	4.98x	3.82x	3.98x	-
PEG	-	0x	0.2x	-2.24x	0.5x	0.5x	-0.9x	-
Capitalization / Revenue	1.08x	0.85x	1.66x	2.33x	2.6x	1.88x	1.74x	1.45x
EV / Revenue	0x	0x	0x	0x	0x	1.88x	1.74x	1.45x
EV / EBITDA	0x	0x	0x	0x	0x	6.14x	6.5x	6.76x
EV / EBIT	0x	0x	0x	0x	0x	6.57x	6.92x	7.24x
EV / FCF	-0x	0x	-	0x	0x	8.94x	8.54x	8.9x
FCF Yield	-1.55%	14.8%	-	7.38%	7.63%	11.2%	11.7%	11.2%
Dividend per Share ²	1,250	-	12,600	11,990	-	15,000	15,603	14,000
Rate of return	2.09%	-	12.1%	9.15%	-	10.4%	10.8%	9.71%
EPS ²	2,618	8,505	12,717	12,103	15,010	17,445	15,676	-
Distribution rate	47.7%	-	99.1%	99.1%	-	86%	99.5%	-
Net sales ¹	4,552,757	5,808,344	5,156,984	4,615,679	5,509,578	6,289,400	6,798,667	8,127,000
EBITDA ¹	519,776	1,039,410	1,476,402	1,340,053	1,755,404	1,921,000	1,817,000	1,745,000
EBIT ¹	265,625	869,263	1,304,061	1,228,940	1,534,839	1,797,000	1,707,000	1,630,000
Net income ¹	214,284	696,261	1,041,006	990,762	1,228,735	1,442,000	1,197,000	1,173,000
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	59,900.00	60,000.00	104,300.00	131,100.00	175,000.00	144,200.00	144,200.00	144,200.00
Nbr of stocks (in thousands)	81,861	81,861	81,861	81,861	81,861	81,861	-	-
Announcement Date	25/01/22	17/01/23	24/01/24	23/01/25	16/01/26	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BINH MINH PLASTICS	8.28x	-	-	10.38%	453M
GEBERIT AG	30.14x	6.02x	20.51x	2.29%	23.5B
ADVANCED DRAINAGE SYSTEMS, INC.	22.72x	3.53x	11.71x	0.56%	10.67B
ASTRAL LIMITED	57.46x	5.18x	31.63x	0.31%	4.34B
RELIANCE WORLDWIDE CORPORATION LIMITED	16.09x	1.77x	9.43x	1.73%	2.22B
ZHEJIANG WEIXING NEW BUILDING MATERIALS CO., LTD.	16.37x	2.34x	11.91x	4.95%	1.98B
CHINA LESSO GROUP HOLDINGS LIMITED	6.55x	0.8x	4.87x	5.15%	1.54B
FINOLEX INDUSTRIES LIMITED	20.31x	1.89x	14.79x	2.35%	1.06B
Average	22.24x	3.08x	14.98x	3.47%	5.72B
Weighted average by Cap.	28.48x	4.71x	17.92x	1.97%