Valuation Binh Minh Plastics

Stocks

End-of-day quote Ho Chi Minh S.E. 22/09/2026			5-day change	1st Jan Change
144,100.00 ^VND	+0.42%		-2.37%	-17.66%

07-18	Binh Minh Plastics Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
04-29	Binh Minh Plastics Joint Stock Company Approves Second Dividend for 2025, Payable on 10 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,903,470	4,911,656	8,538,096	10,731,969	14,325,664	11,796,161	-	-
Change	-	0.17%	73.83%	25.7%	33.49%	-17.66%	-	-
Enterprise Value (EV)	4,903,470	4,911,656	8,538,096	10,731,969	14,325,664	11,796,161	11,796,161	11,796,161
Change	-	0.17%	73.83%	25.7%	33.49%	-17.66%	0%	0%
P/E	22.9x	7.05x	8.2x	10.8x	11.7x	8.97x	9.27x	-
PBR	2.14x	1.87x	3.17x	3.97x	4.98x	3.93x	4.03x	-
PEG	-	0x	0.2x	-2.24x	0.5x	1.27x	-2.83x	-
Capitalization / Revenue	1.08x	0.85x	1.66x	2.33x	2.6x	1.93x	1.7x	1.45x
EV / Revenue	0x	0x	0x	0x	0x	1.93x	1.7x	1.45x
EV / EBITDA	0x	0x	0x	0x	0x	6.35x	6.42x	6.76x
EV / EBIT	0x	0x	0x	0x	0x	6.76x	6.83x	7.24x
EV / FCF	-0x	0x	-	0x	0x	10.1x	9.44x	9.27x
FCF Yield	-1.55%	14.8%	-	7.38%	7.63%	9.94%	10.6%	10.8%
Dividend per Share ²	1,250	-	12,600	11,990	-	15,311	15,378	14,000
Rate of return	2.09%	-	12.1%	9.15%	-	10.6%	10.7%	9.72%
EPS ²	2,618	8,505	12,717	12,103	15,010	16,071	15,545	-
Distribution rate	47.7%	-	99.1%	99.1%	-	95.3%	98.9%	-
Net sales ¹	4,552,757	5,808,344	5,156,984	4,615,679	5,509,578	6,098,500	6,953,000	8,127,000
EBITDA ¹	519,776	1,039,410	1,476,402	1,340,053	1,755,404	1,856,333	1,837,500	1,745,000
EBIT ¹	265,625	869,263	1,304,061	1,228,940	1,534,839	1,745,333	1,727,000	1,630,000
Net income ¹	214,284	696,261	1,041,006	990,762	1,228,735	1,325,000	1,188,750	1,173,000
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	59,900.00	60,000.00	104,300.00	131,100.00	175,000.00	144,100.00	144,100.00	144,100.00
Nbr of stocks (in thousands)	81,861	81,861	81,861	81,861	81,861	81,861	-	-
Announcement Date	25/01/22	17/01/23	24/01/24	23/01/25	16/01/26	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BINH MINH PLASTICS	8.97x	-	-	10.63%	453M
GEBERIT AG	28.28x	5.66x	19.19x	2.44%	21.61B
ADVANCED DRAINAGE SYSTEMS, INC.	21.04x	3.3x	10.94x	0.61%	9.86B
ASTRAL LIMITED	51.55x	4.63x	28.28x	0.35%	3.88B
RELIANCE WORLDWIDE CORPORATION LIMITED	17.88x	1.95x	10.36x	1.56%	2.45B
ZHEJIANG WEIXING NEW BUILDING MATERIALS CO., LTD.	15.34x	2.12x	10.55x	5.43%	1.92B
CHINA LESSO GROUP HOLDINGS LIMITED	5.57x	0.74x	4.79x	6.38%	1.24B
FINOLEX INDUSTRIES LIMITED	17.38x	1.58x	11.76x	2.57%	989M
Average	20.75x	2.85x	13.70x	3.74%	5.3B
Weighted average by Cap.	26.42x	4.39x	16.58x	2.12%