Valuation Binh Minh Plastics

Stocks

End-of-day quote Ho Chi Minh S.E. 12/08/2026			5-day change	1st Jan Change
148,500.00 ^VND	-0.34%		-0.47%	-15.14%

07-18	Binh Minh Plastics Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
04-29	Binh Minh Plastics Joint Stock Company Approves Second Dividend for 2025, Payable on 10 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,903,470	4,911,656	8,538,096	10,731,969	14,325,664	12,156,349	-	-
Change	-	0.17%	73.83%	25.7%	33.49%	-15.14%	-	-
Enterprise Value (EV)	4,903,470	4,911,656	8,538,096	10,731,969	14,325,664	12,156,349	12,156,349	12,156,349
Change	-	0.17%	73.83%	25.7%	33.49%	-15.14%	0%	0%
P/E	22.9x	7.05x	8.2x	10.8x	11.7x	8.98x	9.47x	-
PBR	2.14x	1.87x	3.17x	3.97x	4.98x	4.13x	4.1x	-
PEG	-	0x	0.2x	-2.24x	0.5x	0.9x	-1.81x	-
Capitalization / Revenue	1.08x	0.85x	1.66x	2.33x	2.6x	1.88x	1.79x	1.5x
EV / Revenue	0x	0x	0x	0x	0x	1.88x	1.79x	1.5x
EV / EBITDA	0x	0x	0x	0x	0x	6.38x	6.69x	6.97x
EV / EBIT	0x	0x	0x	0x	0x	6.76x	7.12x	7.46x
EV / FCF	-0x	0x	-	0x	0x	9.2x	8.79x	9.17x
FCF Yield	-1.55%	14.8%	-	7.38%	7.63%	10.9%	11.4%	10.9%
Dividend per Share ²	1,250	-	12,600	11,990	-	15,266	15,603	14,000
Rate of return	2.09%	-	12.1%	9.15%	-	10.3%	10.5%	9.43%
EPS ²	2,618	8,505	12,717	12,103	15,010	16,543	15,676	-
Distribution rate	47.7%	-	99.1%	99.1%	-	92.3%	99.5%	-
Net sales ¹	4,552,757	5,808,344	5,156,984	4,615,679	5,509,578	6,478,500	6,798,667	8,127,000
EBITDA ¹	519,776	1,039,410	1,476,402	1,340,053	1,755,404	1,906,000	1,817,000	1,745,000
EBIT ¹	265,625	869,263	1,304,061	1,228,940	1,534,839	1,797,000	1,707,000	1,630,000
Net income ¹	214,284	696,261	1,041,006	990,762	1,228,735	1,327,600	1,197,000	1,173,000
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	59,900.00	60,000.00	104,300.00	131,100.00	175,000.00	148,500.00	148,500.00	148,500.00
Nbr of stocks (in thousands)	81,861	81,861	81,861	81,861	81,861	81,861	-	-
Announcement Date	25/01/22	17/01/23	24/01/24	23/01/25	16/01/26	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BINH MINH PLASTICS	9.01x	-	-	10.25%	467M
GEBERIT AG	29.54x	5.93x	20.18x	2.38%	22.19B
ADVANCED DRAINAGE SYSTEMS, INC.	23.08x	3.58x	11.87x	0.56%	10.6B
ASTRAL LIMITED	53.18x	4.82x	29.04x	0.34%	4.12B
ZHEJIANG WEIXING NEW BUILDING MATERIALS CO., LTD.	16.52x	2.4x	11.07x	5.17%	2.01B
RELIANCE WORLDWIDE CORPORATION LIMITED	89.29x	1.79x	9.79x	1.63%	1.94B
CHINA LESSO GROUP HOLDINGS LIMITED	6.75x	0.81x	4.94x	5%	1.62B
FINOLEX INDUSTRIES LIMITED	20.29x	1.89x	14.77x	2.35%	1.05B
Average	30.96x	3.03x	14.52x	3.46%	5.5B
Weighted average by Cap.	30.96x	4.62x	17.42x	2.02%