Valuation Bitcoin Depot Inc.

Equities

Market Closed - Nasdaq Other stock markets 00:00:00 14/03/2026 +04			5-day change	1st Jan Change
4.380 ^USD	-3.74%		-10.79%	-51.50%

03-10	Bitcoin Depot Launches ReadyBucks Business Advance Platform	CI
03-02	Bitcoin Depot Inc. acquired Kutt, Inc.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026
Capitalization ¹	399.8	42.81	29.36	45.89	45.89
Change	-	-89.29%	-31.42%	56.32%	0%
Enterprise Value (EV)	399.8	42.81	29.36	45.89	45.89
Change	-	-89.29%	-31.42%	56.32%	0%
P/E ratio	-	-2.06x	-2.7x	1.69x	6.95x
PBR	-	-	-	-	-
PEG	-	-	0x	-0x	-0.1x
Capitalization / Revenue	0.62x	0.06x	0.05x	0.07x	0.08x
EV / Revenue	0x	0x	0x	0.07x	0.08x
EV / EBITDA	-	0x	0x	0.81x	1.35x
EV / EBIT	-	0x	0x	1.04x	2.1x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-	-10.99	-4.2	2.59	0.63
Distribution rate	-	-	-	-	-
Net sales ¹	646.8	689	573.7	612.7	556.6
EBITDA ¹	-	56.36	38.74	56.89	33.96
EBIT ¹	-	30.5	24.21	44	21.89
Net income ¹	3.98	-24.43	-11.69	16.74	3.662
Net Debt	-	-	-	-	-
Reference price ²	70.788	22.610	11.340	4.380	4.380
Nbr of stocks (in thousands)	5,647	1,893	2,589	10,477	10,477
Announcement Date	12/05/23	25/03/24	18/03/25	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BITCOIN DEPOT INC.	1.69x	-	-	-	45.89M
VISA, INC.	24.34x	13.27x	18.84x	0.87%	585B
PAYPAL HOLDINGS, INC.	8.67x	1.31x	6.71x	0.76%	41.34B
BLOCK, INC.	18.98x	1.23x	7.4x	-.--%	35.68B
FISERV, INC.	9.73x	2.76x	6.45x	-.--%	30.34B
CORPAY, INC.	15.61x	4.54x	8.56x	-.--%	21.61B
GLOBAL PAYMENTS INC.	16.18x	2.96x	6.29x	1.59%	19.22B
WISE PLC	24.26x	3.93x	12.79x	-.--%	11.91B
ONE97 COMMUNICATIONS LIMITED	102.29x	5.87x	90.77x	-.--%	6.76B
Average	24.64x	4.48x	19.72x	0.4%	83.59B
Weighted average by Cap.	22.87x	10.89x	17.07x	0.76%