Valuation BLD Plantation Bhd.

Stocks

Delayed BURSA MALAYSIA 11:41:01 13/08/2026 +04			5-day change	1st Jan Change
14.80 ^MYR	-1.33%		-0.80%	-6.80%

07-28	Bld Plantation Bhd. Reports Group Production Results for the Month of June 2026	CI
07-24	Bld Plantation Bhd. Announces First and Final Single-Tier Dividend for the Financial Year Ended March 31, 2026, Payable on October 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	771.4	880.8	974.3	1,028	938.7	1,402
Change	-	14.18%	10.62%	5.57%	-8.73%	49.4%
Enterprise Value (EV) ¹	883.7	980.7	912.1	1,021	845.2	1,111
Change	-	10.97%	-7%	11.96%	-17.23%	31.5%
P/E	11.8x	11.3x	32.2x	35.7x	14.7x	30.4x
PBR	1.22x	1.24x	1.33x	1.35x	1.14x	1.62x
PEG	-	0.6x	-0.5x	-7.46x	0x	-1.1x
Capitalization / Revenue	0.41x	0.35x	0.39x	0.6x	0.53x	0.68x
EV / Revenue	0.47x	0.39x	0.37x	0.6x	0.48x	0.54x
EV / EBITDA	6.4x	6.15x	9.25x	10.6x	5.87x	9.32x
EV / EBIT	9.77x	8.54x	19x	23.9x	9.45x	17.3x
EV / FCF	12.2x	-126x	5.73x	-16.3x	9.61x	5.49x
FCF Yield	8.2%	-0.79%	17.5%	-6.15%	10.4%	18.2%
Dividend per Share ²	0.03	0.05	0.03	0.03	0.03	0.04
Rate of return	0.36%	0.53%	0.29%	0.27%	0.3%	0.27%
EPS ²	0.6982	0.8319	0.3238	0.3083	0.6808	0.4939
Distribution rate	4.3%	6.01%	9.26%	9.73%	4.41%	8.1%
Net sales ¹	1,899	2,510	2,468	1,709	1,756	2,052
EBITDA ¹	138	159.6	98.6	96.5	144	119.2
EBIT ¹	90.47	114.8	47.95	42.74	89.44	64.12
Net income ¹	65.28	77.78	30.28	28.83	63.66	46.18
Net Debt ¹	112.3	99.9	-62.2	-7.371	-93.53	-291.1
Reference price ²	8.25	9.42	10.42	11.00	10.04	15.00
Nbr of stocks (in thousands)	93,500	93,500	93,500	93,500	93,500	93,500
Announcement Date	30/08/21	28/07/22	31/07/23	30/07/24	30/07/25	30/07/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BLD PLANTATION BHD.	-	-	-	-	343M
SIME DARBY PLANTATION	18.07x	2.36x	10.11x	2.76%	11.51B
IOI CORPORATION	19.33x	2.59x	14.44x	2.53%	7B
AAK AB	14.2x	1.18x	9.46x	2.98%	5.35B
FIRST RESOURCES LIMITED	11.25x	2.9x	7.06x	5.05%	4.48B
BUMITAMA AGRI LTD.	12.82x	1.86x	6.36x	5.91%	2.47B
PT TRIPUTRA AGRO PERSADA TBK	8.38x	2.74x	6.96x	10.51%	2B
JOHOR PLANTATIONS GROUP	15.12x	3.24x	10.01x	3.47%	1.27B
Average	14.17x	2.41x	9.20x	4.75%	4.3B
Weighted average by Cap.	15.76x	2.31x	10.04x	3.76%