Projected Income Statement: BlossomHill Therapeutics, Inc.

Forecast Balance Sheet: BlossomHill Therapeutics, Inc.

Fiscal Period: December 2025 2026 2027 2028
Net Debt - - - -
Change - - - -
Announcement Date 24/04/26 - - -
Estimates

Cash Flow Forecast: BlossomHill Therapeutics, Inc.

Fiscal Period: December 2026 2027 2028
CAPEX 1 1 0.525 1
Change - -47.5% 90.48%
Free Cash Flow (FCF) 1 -92 -113 -95.45
Change - -22.83% 15.53%
Announcement Date - - -
1USD in Million
Estimates

Forecast Financial Ratios: BlossomHill Therapeutics, Inc.

Fiscal Period: December 2025 2026 2027 2028

Profitability

    
EBITDA Margin (%) - - - -
EBIT Margin (%) - - - -
EBT Margin (%) - - - -
Net margin (%) - - - -
FCF margin (%) - - - -
FCF / Net Income (%) - 87.74% 93.41% 62.52%

Profitability

    
ROA - -55.29% -73.62% -133.66%
ROE - -71.69% -105.97% -277.37%

Financial Health

    
Leverage (Debt/EBITDA) - - - -
Debt / Free cash flow - - - -

Capital Intensity

    
CAPEX / Current Assets (%) - - - -
CAPEX / EBITDA (%) - -0.9% -0.39% -0.63%
CAPEX / FCF (%) - -1.09% -0.46% -1.05%

Items per share

    
Cash flow per share 1 - - - -
Change - - - -
Dividend per Share 1 - - - -
Change - - - -
Book Value Per Share 1 - - - -
Change - - - -
EPS 1 -5.3 -5.483 -3.302 -3.491
Change - -3.46% 39.78% -5.71%
Nbr of stocks (in thousands) - 31,785 31,785 31,785
Announcement Date 24/04/26 - - -
1USD
Estimates
2026 *2027 *
P/E -3.9x -6.47x
PBR - -
EV / Sales - -
Yield - -

EPS & Dividend



Y-o-Y evolution of P/E

 
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
21.37USD
Average target price
35.40USD
Spread / Average Target
+65.65%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. BLSM Stock
  4. Financials BlossomHill Therapeutics, Inc.