|
Real-time Estimate
Cboe BZX
19:26:18 12/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 190.33 USD | -0.02% |
|
-1.28% | -12.38% |
| 07:12pm | BofA remains bullish on Boeing as defense business provides reassurance |  |
| 05:33pm | Goldman Sachs Adjusts Boeing Price Target to $253 From $277 | MT |
Company Valuation: Boeing
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 118,316 | 113,529 | 157,693 | 132,427 | 165,032 | 150,463 | - | - |
| Change | - | -4.05% | 38.9% | -16.02% | 24.62% | -8.83% | - | - |
| Enterprise Value (EV) 1 | 160,174 | 153,310 | 194,035 | 160,009 | 189,730 | 172,992 | 167,401 | 157,670 |
| Change | - | -4.29% | 26.56% | -17.54% | 18.57% | -8.82% | -3.23% | -5.81% |
| P/E | -28.2x | -23x | -71x | -9.64x | 87.5x | -591x | 43.6x | 21.8x |
| PBR | -7.9x | -7.06x | -9.16x | -29.3x | 30.3x | 20.5x | 13.2x | 8.47x |
| PEG | - | -1.4x | 1.3x | -0x | -1x | 5x | -0x | 0.2x |
| Capitalization / Revenue | 1.9x | 1.7x | 2.03x | 1.99x | 1.84x | 1.54x | 1.34x | 1.22x |
| EV / Revenue | 2.57x | 2.3x | 2.49x | 2.41x | 2.12x | 1.77x | 1.49x | 1.27x |
| EV / EBITDA | -211x | -97.8x | 178x | -18x | 30.4x | 40.2x | 20.6x | 13.2x |
| EV / EBIT | -55.2x | -43.2x | -251x | -14.9x | 44.3x | 85.8x | 29.1x | 16.6x |
| EV / FCF | -36.4x | 66.9x | 43.8x | -11.2x | -101x | 80.3x | 29.9x | 16.1x |
| FCF Yield | -2.74% | 1.49% | 2.28% | -8.94% | -0.99% | 1.25% | 3.35% | 6.22% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.3755 | 1.045 |
| Rate of return | - | - | - | - | - | - | 0.2% | 0.55% |
| EPS 2 | -7.15 | -8.3 | -3.67 | -18.36 | 2.48 | -0.3219 | 4.37 | 8.74 |
| Distribution rate | - | - | - | - | - | - | 8.59% | 12% |
| Net sales 1 | 62,286 | 66,608 | 77,794 | 66,517 | 89,463 | 97,617 | 112,012 | 123,712 |
| EBITDA 1 | -758 | -1,568 | 1,088 | -8,871 | 6,234 | 4,304 | 8,132 | 11,917 |
| EBIT 1 | -2,902 | -3,547 | -773 | -10,707 | 4,281 | 2,016 | 5,757 | 9,488 |
| Net income 1 | -4,202 | -4,935 | -2,222 | -11,817 | 1,890 | -154.7 | 3,557 | 7,085 |
| Net Debt 1 | 41,858 | 39,781 | 36,342 | 27,582 | 24,698 | 22,530 | 16,938 | 7,207 |
| Reference price 2 | 201.32 | 190.49 | 260.66 | 177.00 | 217.12 | 190.37 | 190.37 | 190.37 |
| Nbr of stocks (in thousands) | 587,699 | 595,983 | 604,977 | 748,176 | 760,095 | 790,370 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 31/01/24 | 28/01/25 | 27/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -591.34x | 1.77x | 40.21x | -.--% | 150B | |
| 35.42x | 6.52x | 27.34x | 0.58% | 320B | |
| 30.81x | 2.89x | 17.13x | 1.54% | 251B | |
| 25.31x | 1.68x | 12.48x | 1.82% | 166B | |
| 32.33x | 4.74x | 19.79x | 1.06% | 152B | |
| 31.68x | 3.47x | 15.72x | 1.3% | 147B | |
| 16.75x | 1.63x | 11.63x | 2.75% | 118B | |
| 40.91x | 9.23x | 28.62x | 0.23% | 89.83B | |
| 19.49x | 1.65x | 13.53x | 1.9% | 89.49B | |
| 24.14x | 1.73x | 12.07x | 2.14% | 69.62B | |
| Average | -33.45x | 3.53x | 19.85x | 1.33% | 155.28B | |
| Weighted average by Cap. | -30.32x | 3.78x | 20.91x | 1.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BA Stock
- Valuation Boeing
Select your edition
All financial news and data tailored to specific country editions
