Valuation Boeing

Equities

Market Closed - Nyse Other stock markets 00:00:02 18/04/2026 +04			5-day change	1st Jan Change
223.38 ^USD	+2.06%		+2.64%	+2.88%

04-18	S&P 500 Posts Weekly Gain, Closes at Record High, as Iran Reopens Strait of Hormuz	MT
04-17	Boeing unveils satellite platform, targets 26 deliveries in 2026 (April 16)	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	118,316	113,529	157,693	132,427	165,032	175,542	-	-
Change	-	-4.05%	38.9%	-16.02%	24.62%	6.37%	-	-
Enterprise Value (EV) ¹	160,174	153,310	194,035	160,009	189,730	198,328	192,155	182,144
Change	-	-4.29%	26.56%	-17.54%	18.57%	4.53%	-3.11%	-5.21%
P/E ratio	-28.2x	-23x	-71x	-9.64x	87.5x	215x	35.6x	24.3x
PBR	-7.9x	-7.06x	-9.16x	-29.3x	30.3x	27.2x	15.3x	9.96x
PEG	-	-1.4x	1.3x	-0x	-1x	-3.7x	0x	0.5x
Capitalization / Revenue	1.9x	1.7x	2.03x	1.99x	1.84x	1.79x	1.57x	1.44x
EV / Revenue	2.57x	2.3x	2.49x	2.41x	2.12x	2.03x	1.72x	1.49x
EV / EBITDA	-211x	-97.8x	178x	-18x	30.4x	41.9x	21.4x	15x
EV / EBIT	-55.2x	-43.2x	-251x	-14.9x	44.3x	61.9x	26.9x	18.1x
EV / FCF	-36.4x	66.9x	43.8x	-11.2x	-101x	95.7x	30.8x	18.1x
FCF Yield	-2.74%	1.49%	2.28%	-8.94%	-0.99%	1.04%	3.24%	5.53%
Dividend per Share ²	-	-	-	-	-	-	0.2931	0.6572
Rate of return	-	-	-	-	-	-	0.13%	0.29%
EPS ²	-7.15	-8.3	-3.67	-18.36	2.48	1.037	6.273	9.208
Distribution rate	-	-	-	-	-	-	4.67%	7.14%
Net sales ¹	62,286	66,608	77,794	66,517	89,463	97,925	112,041	122,155
EBITDA ¹	-758	-1,568	1,088	-8,871	6,234	4,732	8,977	12,161
EBIT ¹	-2,902	-3,547	-773	-10,707	4,281	3,206	7,134	10,059
Net income ¹	-4,202	-4,935	-2,222	-11,817	1,890	737.6	4,942	7,479
Net Debt ¹	41,858	39,781	36,342	27,582	24,698	22,786	16,613	6,602
Reference price ²	201.32	190.49	260.66	177.00	217.12	223.38	223.38	223.38
Nbr of stocks (in thousands)	587,699	595,983	604,977	748,176	760,095	785,844	-	-
Announcement Date	26/01/22	25/01/23	31/01/24	28/01/25	27/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BOEING	215.4x	2.03x	41.91x	-.--%	176B
AIRBUS SE	24.87x	1.58x	11.81x	1.87%	167B
LOCKHEED MARTIN CORPORATION	19.79x	1.91x	13.41x	2.35%	136B
DASSAULT AVIATION	22.15x	1.9x	16.07x	1.64%	29.89B
TEXTRON INC.	16.32x	1.15x	9.74x	0.09%	15.95B
JOBY AVIATION, INC.	-10.76x	68.94x	-11.7x	-.--%	9.03B
BETA TECHNOLOGIES, INC.	-8.16x	80.19x	-9.34x	-.--%	4.15B
CIRRUS AIRCRAFT LIMITED	10.08x	-	-	2.3%	1.91B
EVE HOLDING, INC.	-4.26x	1918.81x	-4.46x	-.--%	1.02B
Average	31.71x	259.57x	8.43x	0.92%	60.08B
Weighted average by Cap.	84.08x	7.19x	21.61x	1.27%