|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 21.25 GBX | -1.16% |
|
-3.41% | -8.60% |
| 03-05 | Mike Ashley's Frasers takes near 6% stake in struggling sportswear brand Puma | RE |
| 02-19 | Frasers Group now holds 26.944580% voting rights in Boohoo - filing | RE |
Company Valuation: boohoo group plc
Data adjusted to current consolidation scope
| Fiscal Period: February | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,205 | 1,108 | 622 | 412 | 375.8 | 342.2 | - | - |
| Change | - | -73.65% | -43.87% | -33.77% | -8.78% | -8.95% | - | - |
| Enterprise Value (EV) 1 | 3,931 | 1,145 | 754.7 | 628.9 | 574.2 | 523.7 | 477.7 | 443 |
| Change | - | -70.88% | -34.07% | -16.67% | -8.69% | -8.8% | -8.78% | -7.26% |
| P/E ratio | 46.5x | -280x | -8.21x | -2.97x | -1.08x | -23.6x | -30.4x | -106x |
| PBR | 9.01x | 2.44x | 1.55x | 1.55x | 96.7x | -3.76x | -3.29x | -3.13x |
| PEG | - | 3x | -0x | -0x | -0x | 0.2x | 1.4x | 1.5x |
| Capitalization / Revenue | 2.41x | 0.56x | 0.35x | 0.28x | 0.48x | 0.48x | 0.48x | 0.47x |
| EV / Revenue | 2.25x | 0.58x | 0.43x | 0.43x | 0.73x | 0.73x | 0.67x | 0.61x |
| EV / EBITDA | 22.6x | 9.15x | 11.9x | 10.7x | 14.5x | 10.6x | 8.77x | 7.44x |
| EV / EBIT | 26.3x | 13.6x | 109x | -34.9x | -18.6x | -16.9x | -95.5x | 63.3x |
| EV / FCF | 31.2x | -4.56x | 16.6x | -10x | -14.3x | -17.3x | 24x | 36.9x |
| FCF Yield | 3.2% | -21.9% | 6.03% | -10% | -7% | -5.78% | 4.17% | 2.71% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.0725 | -0.0032 | -0.0613 | -0.1148 | -0.2507 | -0.009 | -0.007 | -0.002 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,745 | 1,983 | 1,769 | 1,461 | 790.3 | 713.7 | 715.2 | 730.1 |
| EBITDA 1 | 173.6 | 125.1 | 63.3 | 58.6 | 39.6 | 49.39 | 54.47 | 59.56 |
| EBIT 1 | 149.3 | 84.1 | 6.9 | -18 | -30.8 | -31 | -5 | 7 |
| Net income 1 | 90.7 | -4 | -75.6 | -137.8 | -326.4 | -60.3 | -10.5 | - |
| Net Debt 1 | -274.8 | 36.4 | 132.7 | 216.9 | 198.4 | 181.5 | 135.5 | 100.8 |
| Reference price 2 | 3.3690 | 0.8944 | 0.5032 | 0.3408 | 0.2708 | 0.2125 | 0.2125 | 0.2125 |
| Nbr of stocks (in thousands) | 1,248,243 | 1,239,125 | 1,236,133 | 1,208,892 | 1,387,817 | 1,610,320 | - | - |
| Announcement Date | 05/05/21 | 04/05/22 | 16/05/23 | 08/05/24 | 26/08/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -23.61x | 0.73x | 10.6x | -.--% | 458M | |
| 26.23x | 3.82x | 13.68x | 3.41% | 187B | |
| 43.19x | 5.01x | 21.6x | 0.83% | 127B | |
| 32.52x | 2.9x | 20.61x | 0.77% | 68.49B | |
| 48.63x | 2.84x | 11.43x | 1.31% | 36.61B | |
| 24.71x | 1.49x | 8.71x | 3.85% | 30.98B | |
| 22.58x | 3.91x | 16.21x | 1.1% | 29.19B | |
| 17.73x | 2.45x | 10.92x | 4.6% | 20.18B | |
| 32.5x | 1.73x | 15.89x | -.--% | 19B | |
| 20.89x | 1.84x | 8.55x | 3.18% | 9.84B | |
| Average | 24.54x | 2.67x | 13.82x | 1.9% | 52.95B | |
| Weighted average by Cap. | 32.14x | 3.62x | 16.05x | 2.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- BOO Stock
- Valuation boohoo group plc
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition