Financials Brand Engagement Network, Inc.

Stocks

Market Closed - Nasdaq 00:00:00 17/09/2026 +04			5-day change	1st Jan Change
6.840 ^USD	-2.22%		-33.27%	+194.83%

09-14	Brand Engagement Network Inc. And Cataneo Announce Conversational Advertising Technology To Transform Commercial Breaks Into Real-Time One-To-One Viewer Engagement	CI
09-11	Accelevate Solutions and Brand Engagement Network, Inc. Launch AI-Powered Passenger Engagement Platform For LAX Off-Airport Shuttle Providers	CI

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Net sales ¹	-	0.0998	-	4.7	10	16.5
Change	-	-	-	-	112.77%	65%
EBITDA ¹	-	-20.27	-	-8.1	-5.4	-1.7
Change	-	-	-	-	33.33%	68.52%
EBIT ¹	-	-23	-	-16	-15.4	-11.7
Change	-	-	-	-	3.75%	24.03%
Interest Paid	-	-	-	-	-	-
Earnings before Tax (EBT) ¹	-	-33.72	-	-15.5	-15.4	-11.7
Change	-	-	-	-	0.65%	24.03%
Net income ¹	-11.73	-33.72	-8.625	-15.6	-15.4	-11.7
Change	-	-187.4%	74.42%	-80.86%	1.28%	24.03%
Announcement Date	12/04/24	31/03/25	16/04/26	-	-	-

¹USD in Million

Estimates

Fiscal Period: December	2024 Q2	2024 Q3	2024 Q4	2025 Q1	2025 Q2	2025 Q3	2026 Q1	2026 Q2	2026 Q3	2026 Q4	2027 Q1	2027 Q2	2027 Q3	2027 Q4
Net sales ¹	-	0.05	-	0.01	0.005	0.0601	-	0.0566	1.9	2.5	1.5	2.5	3	3
Change	-	-	-	-	-50%	1,102.4%	-	-	3,259.26%	31.58%	-40%	66.67%	20%	0%
EBITDA ¹	-5.611	-4.307	-3.641	-2.845	-1.722	-1.178	-	-2.48	-2.6	-2.6	-1.9	-1.4	-1.1	-1.1
Change	-	23.23%	15.46%	21.86%	39.49%	31.56%	-	-	-4.86%	0%	26.92%	26.32%	21.43%	0%
EBIT ¹	-6.293	-5.28	-4.598	-4.154	-2.825	-2.317	-	-3.531	-4.6	-4.6	-4.4	-3.9	-3.6	-3.6
Change	-	16.1%	12.91%	9.65%	31.99%	18.01%	-	-	-30.28%	0%	4.35%	11.36%	7.69%	0%
Charge d'intérêts	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Earnings before Tax (EBT) ¹	-3.05	-5.823	-17.96	-3.61	0.9051	-2.482	-	-3.353	-4.6	-4.6	-4.4	-3.9	-3.6	-3.6
Change	-	-90.94%	-208.4%	79.9%	125.07%	-374.23%	-	-	-37.18%	0%	4.35%	11.36%	7.69%	0%
Net income ¹	-3.05	-5.823	-17.96	-3.61	0.9051	-2.482	-3.061	-3.363	-4.6	-4.6	-4.4	-3.9	-3.6	-3.6
Change	-	-90.94%	-208.4%	79.9%	125.07%	-374.23%	-23.33%	-9.88%	-36.77%	0%	4.35%	11.36%	7.69%	0%
Announcement Date	14/08/24	14/11/24	31/03/25	05/06/25	14/10/25	25/11/25	15/05/26	14/08/26	-	-	-	-	-	-

¹USD in Million

Estimates

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Net Debt ¹	-	2.65	-	-0.1	0.8	0.2
Change	-	-	-	-	900%	-75%
Announcement Date	12/04/24	31/03/25	16/04/26	-	-	-

¹USD in Million

Estimates

Fiscal Period: December	2024	2026	2027	2028
CAPEX ¹	0.2814	1.7	1	1
Change	-	-	-41.18%	0%
Free Cash Flow (FCF) ¹	-14.32	-11.2	-0.9	0.6
Change	-	-	91.96%	166.67%
Announcement Date	31/03/25	-	-	-

¹USD in Million

Estimates

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Profitability
EBITDA Margin (%)	-	-	-20,313.22%	-	-172.34%	-54%	-10.3%
EBIT Margin (%)	-	-	-23,047.37%	-	-340.43%	-154%	-70.91%
EBT Margin (%)	-	-	-33,786.38%	-	-329.79%	-154%	-70.91%
Net margin (%)	-	-	-33,786.38%	-	-331.91%	-154%	-70.91%
FCF margin (%)	-	-	-14,351.23%	-	-238.3%	-9%	3.64%
FCF / Net Income (%)	-	-	42.48%	-	71.79%	5.84%	-5.13%
Profitability
ROA	-112.43%	-64.51%	-99.52%	-45.22%	-	-	-
ROE	-334.15%	-132.9%	-331.54%	-282.55%	-	-	-
Financial Health
Leverage (Debt/EBITDA)	-	-	-0.13x	-	-	-0.15x	-0.12x
Debt / Free cash flow	-	-	-0.18x	-	-	-0.89x	0.33x
Capital Intensity
CAPEX / Current Assets (%)	-	-	281.98%	-	36.17%	10%	6.06%
CAPEX / EBITDA (%)	-	-	-1.39%	-	-20.99%	-18.52%	-58.82%
CAPEX / FCF (%)	-	-	-1.96%	-	-15.18%	-111.11%	166.67%
Items per share
Cash flow per share ¹	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-
Dividend per Share ¹	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-
Book Value Per Share ¹	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-
EPS ¹	-	-1.5	-10.2	-1.97	-2.34	-1.94	-1.31
Change	-	-	-580%	80.69%	-18.78%	17.09%	32.47%
Nbr of stocks (in thousands)	-	-	3,793	4,488	7,488	7,488	7,488
Announcement Date	-	12/04/24	31/03/25	16/04/26	-	-	-