Company Valuation: Brightline Interactive, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026
Market Cap 1 50.73 51.45 18.51 28.64 16.71
Change - 1.41% -64.02% 54.69% -41.66%
Enterprise Value (EV) 1 34.24 46.66 17.21 21.93 13.68
Change - 36.26% -63.12% 27.48% -37.64%
P/E -7.83x -1.74x -2.66x -10.5x -0.97x
PBR 1.76x 4.66x 1.61x 1.69x 5.75x
PEG 0.2x -0x 0x 0.2x -0x
Capitalization / Revenue 6.98x 3.82x 2.1x 2.72x 51.7x
EV / Revenue 4.71x 3.46x 1.95x 2.08x 42.4x
EV / EBITDA -5.26x -4x -2.61x -10.3x -2.77x
EV / EBIT -4.85x -3.36x -2.17x -8.31x -2.74x
EV / FCF 72.2x 32.8x -2.6x 78.2x -4.81x
FCF Yield 1.38% 3.04% -38.4% 1.28% -20.8%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -4.069 -16.4 -3.067 -1.04 -6.326
Distribution rate - - - - -
Net sales 1 7.268 13.48 8.804 10.53 0.323
EBITDA 1 -6.515 -11.68 -6.584 -2.132 -4.943
EBIT 1 -7.055 -13.87 -7.946 -2.64 -4.996
Net income 1 -5.966 -28.56 -6.394 -2.553 -16.63
Net Debt 1 -16.49 -4.79 -1.305 -6.701 -3.027
Reference price 2 31.840 28.480 8.160 10.880 6.159
Nbr of stocks (in thousands) 1,593 1,806 2,269 2,632 2,712
Announcement Date 28/09/22 28/09/23 30/09/24 29/09/25 28/09/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 14.59M
26.85x9.91x16.2x0.73% 3,930B
123.73x54.75x89.15x-.--% 462B
21.79x6.15x10.76x1.38% 439B
266.42x23.8x69.69x-.--% 343B
2788.6x46.79x153.01x-.--% 286B
26.7x5.36x16.89x1.42% 245B
89.31x8.68x23.22x-.--% 143B
61.85x16.7x43.99x-.--% 140B
497.08x21.33x84.3x-.--% 99.91B
Average 433.59x 21.50x 56.36x 0.39% 608.85B
Weighted average by Cap. 187.12x 15.69x 32.73x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Brightline Interactive, Inc.

Historical PBR trend

Valuation ratios - PBR - Brightline Interactive, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Brightline Interactive, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Brightline Interactive, Inc.

  1. Stock Market
  2. Stocks
  3. BTLN Stock
  4. Valuation Brightline Interactive, Inc.