Valuation British Land Company PLC

Equities

Market Closed - London S.E. Other stock markets 19:35:06 18/07/2025 +04			5-day change	1st Jan Change
355.00 ^GBX	+2.01%		+1.54%	-1.50%

07-18	British Land Chair William Rucker buys GBP100,000 in shares	AN
07-14	Quadrise executives sell 3.5 million shares	AN

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	4,678	4,916	3,595	3,665	3,691	3,547	-	-
Change	-	5.09%	-26.87%	1.96%	0.69%	-3.9%	-	-
Enterprise Value (EV) ¹	6,927	8,374	6,816	6,926	7,328	7,257	7,350	7,240
Change	-	20.89%	-18.6%	1.62%	5.8%	-0.97%	1.29%	-1.5%
P/E ratio	-4.54x	5.15x	-3.46x	-3,952x	10.6x	5.95x	6.28x	6.75x
PBR	0.79x	0.74x	0.66x	0.69x	0.65x	0.58x	0.55x	0.51x
PEG	-	-0x	0x	39.6x	-0x	0.1x	-1.2x	-0.97x
Capitalization / Revenue	9.21x	10x	7.29x	7.7x	7.63x	6.79x	6.35x	5.99x
EV / Revenue	13.6x	17.1x	13.8x	14.6x	15.1x	13.9x	13.2x	12.2x
EV / EBITDA	22.8x	23.7x	20.5x	20.9x	21.1x	17.2x	16.2x	15.1x
EV / EBIT	22.8x	23.7x	21x	21.4x	21.6x	17.6x	16.5x	15.3x
EV / FCF	-301x	-598x	220x	71.4x	136x	221x	53.2x	-
FCF Yield	-0.33%	-0.17%	0.45%	1.4%	0.74%	0.45%	1.88%	-
Dividend per Share ²	0.1504	0.2192	0.2264	0.228	0.228	0.2302	0.2444	0.2536
Rate of return	2.98%	4.13%	5.84%	5.77%	6.17%	6.48%	6.88%	7.14%
EPS ²	-1.112	1.03	-1.12	-0.001	0.35	0.5965	0.5652	0.5259
Distribution rate	-13.5%	21.3%	-20.2%	-22,800%	65.1%	38.6%	43.2%	48.2%
Net sales ¹	508	490	493	476	484	522.7	558.4	592.2
EBITDA ¹	304	353	332	332	347	420.9	452.5	480.9
EBIT ¹	304	353	325	324	339	412.1	445.9	474.2
Net income ¹	-1,031	958	-1,038	-1	338	606.6	559	514.7
Net Debt ¹	2,249	3,458	3,221	3,261	3,637	3,710	3,803	3,693
Reference price ²	5.048	5.304	3.878	3.952	3.694	3.550	3.550	3.550
Nbr of stocks (in thousands)	926,708	926,843	927,061	927,490	999,154	999,168	-	-
Announcement Date	26/05/21	18/05/22	17/05/23	22/05/24	22/05/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BRITISH LAND COMPANY PLC	5.83x	13.75x	17.08x	6.61%	4.66B
W. P. CAREY INC.	25.36x	12.74x	15.52x	5.85%	13.42B
GECINA	9.04x	17.75x	21.84x	6.47%	7.5B
THE GPT GROUP	15.44x	15.58x	17.07x	4.75%	6.3B
ESSENTIAL PROPERTIES REALTY TRUST, INC.	24.35x	15.51x	16.94x	3.94%	6.05B
LONDONMETRIC PROPERTY PLC	9.1x	15.64x	16.62x	6.46%	6.01B
MIRVAC GROUP	21.73x	14.46x	16.68x	4.04%	5.73B
LAND SECURITIES GROUP PLC	6.67x	13.09x	17.02x	7.26%	5.69B
NOMURA REAL ESTATE MASTER FUND, INC.	24.4x	17.2x	26.14x	4.37%	4.78B
EPR PROPERTIES	19.88x	10.34x	13.35x	5.92%	4.52B
Average	16.18x	14.60x	17.83x	5.57%	6.47B
Weighted average by Cap.	17.07x	14.54x	17.62x	5.61%