|
Market Closed -
NYSE
00:00:03 19/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 237.12 USD | -1.01% |
|
-0.80% | -17.91% |
| 08-31 | BofA Securities Adjusts Burlington Stores Price Target to $365 From $375 | MT |
| 08-31 | Deutsche Bank Adjusts Burlington Stores Price Target to $323 From $367, Maintains Hold Rating | MT |
Company Valuation: Burlington Stores, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,819 | 14,983 | 12,334 | 18,024 | 18,618 | 14,895 | - | - |
| Change | - | -5.28% | -17.68% | 46.13% | 3.29% | -20% | - | - |
| Enterprise Value (EV) 1 | 16,283 | 15,579 | 12,817 | 18,880 | 19,467 | 15,802 | 15,514 | 15,220 |
| Change | - | -4.32% | -17.73% | 47.3% | 3.11% | -18.83% | -1.82% | -1.89% |
| P/E | 39.5x | 65.9x | 36.5x | 36.4x | 31.1x | 20.6x | 17.7x | 14.6x |
| PBR | 20.7x | 18.8x | 12.3x | 13.1x | 10.5x | 6.13x | 4.74x | 3.94x |
| PEG | - | -1.6x | 0.7x | 0.7x | 1.4x | 1x | 1.1x | 0.7x |
| Capitalization / Revenue | 1.7x | 1.72x | 1.27x | 1.69x | 1.61x | 1.16x | 1.07x | 0.97x |
| EV / Revenue | 1.75x | 1.79x | 1.32x | 1.78x | 1.68x | 1.23x | 1.11x | 0.99x |
| EV / EBITDA | 15.5x | 22.2x | 14.4x | 17.3x | 15.1x | 10.5x | 9.14x | 7.65x |
| EV / EBIT | 20.3x | 36.2x | 22.1x | 25.3x | 21.9x | 15.2x | 13.2x | 11x |
| EV / FCF | 33.9x | 105x | 34.1x | -1,110x | 113x | 43.6x | 27.2x | 38.7x |
| FCF Yield | 2.95% | 0.96% | 2.93% | -0.09% | 0.88% | 2.29% | 3.67% | 2.58% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 6 | 3.49 | 5.23 | 7.8 | 9.51 | 11.48 | 13.4 | 16.2 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 9,322 | 8,703 | 9,727 | 10,635 | 11,567 | 12,829 | 13,975 | 15,420 |
| EBITDA 1 | 1,051 | 700.7 | 888.1 | 1,093 | 1,293 | 1,507 | 1,698 | 1,990 |
| EBIT 1 | 801.7 | 430.3 | 581 | 745.4 | 887.1 | 1,039 | 1,177 | 1,384 |
| Net income 1 | 408.8 | 230.1 | 339.6 | 503.6 | 610.2 | 739 | 857.5 | 1,024 |
| Net Debt 1 | 464.4 | 596.5 | 483.3 | 855.7 | 849.8 | 907.6 | 619.5 | 325.6 |
| Reference price 2 | 236.93 | 229.83 | 191.15 | 283.93 | 295.86 | 237.12 | 237.12 | 237.12 |
| Nbr of stocks (in thousands) | 66,765 | 65,191 | 64,525 | 63,481 | 62,927 | 62,815 | - | - |
| Announcement Date | 03/03/22 | 02/03/23 | 07/03/24 | 06/03/25 | 05/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.65x | 1.23x | 10.48x | -.--% | 14.89B | |
| 23.9x | 3.63x | 12.92x | 3.73% | 185B | |
| 40.54x | 4.98x | 20.62x | 0.92% | 132B | |
| 26.27x | 2.67x | 17.18x | 0.79% | 72.39B | |
| 45.49x | 2.54x | 9.7x | 1.46% | 32.76B | |
| 20.65x | 1.41x | 7.98x | 4.51% | 26.3B | |
| 14.53x | 2.84x | 10.9x | 1.62% | 22.93B | |
| 17.38x | 2.44x | 10.92x | 2.14% | 21.7B | |
| 15.41x | 1.96x | 8.22x | 4.56% | 11.8B | |
| 6.19x | 0.39x | 3.58x | 3.36% | 7.22B | |
| Average | 23.10x | 2.41x | 11.25x | 2.31% | 52.71B | |
| Weighted average by Cap. | 28.38x | 3.42x | 14.52x | 2.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BURL Stock
- Valuation Burlington Stores, Inc.
Select your edition
All financial news and data tailored to specific country editions
