Valuation Burlington Stores, Inc.

Stocks

Market Closed - NYSE Other stock markets 00:00:03 30/07/2026 +04			5-day change	1st Jan Change
371.13 ^USD	+0.30%		+4.84%	+28.49%

06-17	Burlington Stores Insider Sold Shares Worth $7,144,823, According to a Recent SEC Filing	MT
06-11	Burlington Stores Poised for Market Share Gains, UBS Says	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	15,732	14,876	12,222	17,833	18,396	23,085	-	-
Change	-	-5.44%	-17.84%	45.91%	3.16%	25.48%	-	-
Enterprise Value (EV) ¹	16,196	15,473	12,705	18,689	19,246	23,892	23,731	23,388
Change	-	-4.47%	-17.88%	47.09%	2.98%	24.14%	-0.67%	-1.45%
P/E	39.5x	65.9x	36.5x	36.4x	31.1x	32.1x	27.2x	22.3x
PBR	20.7x	18.8x	12.3x	13.1x	10.5x	10x	7.68x	6.13x
PEG	-	-1.6x	0.7x	0.7x	1.4x	1.5x	1.5x	1x
Capitalization / Revenue	1.69x	1.71x	1.26x	1.68x	1.59x	1.8x	1.65x	1.49x
EV / Revenue	1.74x	1.78x	1.31x	1.76x	1.66x	1.86x	1.7x	1.51x
EV / EBITDA	15.4x	22.1x	14.3x	17.1x	14.9x	15.7x	13.8x	11.7x
EV / EBIT	20.2x	36x	21.9x	25.1x	21.7x	22.8x	19.7x	16.7x
EV / FCF	33.7x	104x	33.8x	-1,099x	112x	59.8x	42.7x	29.8x
FCF Yield	2.97%	0.96%	2.96%	-0.09%	0.89%	1.67%	2.34%	3.35%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	6	3.49	5.23	7.8	9.51	11.58	13.63	16.63
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	9,322	8,703	9,727	10,635	11,567	12,851	13,992	15,443
EBITDA ¹	1,051	700.7	888.1	1,093	1,293	1,518	1,725	2,004
EBIT ¹	801.7	430.3	581	745.4	887.1	1,050	1,202	1,400
Net income ¹	408.8	230.1	339.6	503.6	610.2	736.9	863.7	1,033
Net Debt ¹	464.4	596.5	483.3	855.7	849.8	807.6	646.8	303.5
Reference price ²	236.93	229.83	191.15	283.93	295.86	371.13	371.13	371.13
Nbr of stocks (in thousands)	66,398	64,727	63,940	62,808	62,180	62,201	-	-
Announcement Date	03/03/22	02/03/23	07/03/24	06/03/25	05/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BURLINGTON STORES, INC.	31.96x	1.85x	15.7x	-.--%	23.08B
INDITEX	26.09x	4.02x	14.23x	3.41%	200B
FAST RETAILING CO., LTD.	48.58x	5.97x	24.89x	0.77%	151B
ROSS STORES, INC.	32.15x	3.07x	20.53x	0.72%	80.82B
KERING	44.51x	2.73x	10.39x	1.4%	40.87B
TAPESTRY, INC.	22.15x	3.99x	15.94x	1.06%	30.33B
HENNES & MAURITZ AB	22.13x	1.48x	8.36x	4.25%	28.63B
NEXT PLC	19.19x	2.65x	11.77x	1.87%	23.02B
LPP SA	14.9x	1.75x	7.53x	4.35%	10.44B
THE GAP, INC.	7.56x	0.39x	3.69x	3.39%	7.3B
Average	26.92x	2.79x	13.30x	2.12%	59.52B
Weighted average by Cap.	33.01x	3.95x	17.04x	1.98%