Valuation BYD Company Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 12:08:13 09/06/2026 +04			5-day change	1st Jan Change
88.40 ^HKD	+0.40%		-8.63%	-7.29%

06-10	BYD Hungary plant to start production in late 2026, executive says	RE
06-09	Wall Street Rises, Risks Remain

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	724,616	651,570	571,597	785,956	845,468	777,836	-	-
Change	-	-10.08%	-12.27%	37.5%	7.57%	-8%	-	-
Enterprise Value (EV) ¹	708,526	613,134	493,383	703,579	874,231	734,669	686,718	606,559
Change	-	-13.46%	-19.53%	42.6%	24.25%	-15.96%	-6.53%	-11.67%
P/E ratio	205x	29.8x	18.9x	18.1x	23.9x	17.5x	13.8x	11.5x
PBR	6.65x	4.47x	4.07x	3.93x	-	2.47x	2.14x	1.87x
PEG	-	0x	0.2x	0.5x	-1.1x	0.8x	0.5x	0.6x
Capitalization / Revenue	3.43x	1.54x	0.95x	1.01x	1.05x	0.85x	0.75x	0.69x
EV / Revenue	3.35x	1.45x	0.82x	0.91x	1.09x	0.8x	0.66x	0.54x
EV / EBITDA	35x	14.7x	6.04x	6.13x	7.41x	5.79x	4.6x	3.53x
EV / EBIT	108x	28.5x	12.9x	13.9x	21.8x	16.5x	11.6x	8.67x
EV / FCF	25.2x	14.1x	10.4x	19.5x	-8.95x	28.7x	11.7x	5.09x
FCF Yield	3.97%	7.08%	9.65%	5.13%	-11.2%	3.49%	8.56%	19.6%
Dividend per Share ²	0.035	0.3807	1.032	1.325	0.358	0.451	1.221	1.516
Rate of return	0.05%	0.67%	1.59%	1.59%	0.42%	0.59%	1.6%	1.98%
EPS ²	0.3533	1.903	3.44	4.613	3.58	4.367	5.538	6.623
Distribution rate	9.91%	20%	30%	28.7%	10%	10.3%	22.1%	22.9%
Net sales ¹	211,300	424,061	602,315	777,102	803,965	915,561	1,040,787	1,130,065
EBITDA ¹	20,236	41,830	81,656	114,749	118,054	126,861	149,401	171,714
EBIT ¹	6,571	21,542	38,103	50,486	40,185	44,546	59,300	69,935
Net income ¹	3,045	16,622	30,041	40,254	32,619	39,834	51,894	60,776
Net Debt ¹	-16,091	-38,436	-78,213	-82,378	28,763	-43,167	-91,118	-171,277
Reference price ²	72.40	56.79	64.87	83.51	85.68	76.42	76.42	76.42
Nbr of stocks (in thousands)	8,733,429	8,716,895	8,716,895	8,716,224	9,105,624	9,085,053	-	-
Announcement Date	29/03/22	28/03/23	26/03/24	24/03/25	27/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BYD COMPANY LIMITED	17.49x	0.8x	5.75x	0.61%	114B
TESLA, INC.	309.34x	14.79x	99.48x	-.--%	1,536B
RIVIAN AUTOMOTIVE, INC.	-6.24x	3.44x	-12.03x	-.--%	21.55B
SERES GROUP CO.,LTD	17.34x	0.12x	1.63x	0.93%	18.41B
XPENG INC.	-33.65x	0.86x	-188.09x	-.--%	15.14B
LI AUTO INC.	-74.52x	0.31x	9.81x	-.--%	14.82B
NIO INC.	-47.68x	0.52x	8.3x	-.--%	13.64B
ZHEJIANG LEAPMOTOR TECHNOLOGY CO., LTD.	14.08x	0.23x	5.49x	-.--%	7.18B
VINFAST AUTO LTD.	-2.31x	2.75x	-12.96x	-	7.14B
Average	21.54x	2.65x	-9.18x	0.19%	194.2B
Weighted average by Cap.	271.83x	13.12x	86.15x	0.05%